123,900.00
+1,200.00
+(0.98%)
At close: 3:30:00 PM GMT+9
Breakdown
TTM
8/31/2024
8/31/2023
8/31/2022
8/31/2021
Total Revenue
53,272,848
53,272,848
54,320,613
49,662,093
45,834,023
Cost of Revenue
18,272,930
18,272,930
18,317,966
16,388,769
15,173,657
Gross Profit
34,999,918
34,999,918
36,002,647
33,273,324
30,660,366
Operating Expense
6,667,825
6,667,825
6,334,440
5,933,273
5,230,267
Operating Income
28,332,093
28,332,093
29,668,207
27,340,051
25,430,099
Net Non Operating Interest Income Expense
-3,220,580
-3,220,580
-2,921,620
-2,638,621
-2,515,223
Pretax Income
26,708,867
26,708,867
27,159,881
24,977,419
22,678,018
Tax Provision
1,699
1,699
1,487
1,833
2,185
Net Income Common Stockholders
26,707,168
26,707,168
27,158,394
24,975,585
22,675,832
Diluted NI Available to Com Stockholders
26,707,168
26,707,168
27,158,394
24,975,585
22,675,832
Basic EPS
5.44k
5.44k
5.67k
5.56k
5.31k
Diluted EPS
5.44k
5.44k
5.67k
5.56k
5.31k
Basic Average Shares
4,906.28
4,906.28
4,925.33
4,490.37
4,268.19
Diluted Average Shares
4,906.28
4,906.28
4,925.33
4,490.37
4,268.19
Total Operating Income as Reported
28,332,091
28,332,091
29,668,201
27,340,047
25,430,096
Total Expenses
24,940,755
24,940,755
24,652,406
22,322,042
20,403,924
Net Income from Continuing & Discontinued Operation
26,707,168
26,707,168
27,158,394
24,975,585
22,675,832
Normalized Income
25,106,411.83
25,106,411.83
26,741,756.81
24,695,958.52
22,917,135.75
Interest Income
3,497
3,497
5,540
287
4,231
Interest Expense
2,326,998
2,326,998
1,991,242
1,818,229
1,712,364
Net Interest Income
-3,220,580
-3,220,580
-2,921,620
-2,638,621
-2,515,223
EBIT
29,035,865
29,035,865
29,151,123
26,795,648
24,390,382
EBITDA
38,015,478
38,015,478
38,017,438
35,370,782
32,652,922
Reconciled Cost of Revenue
18,272,930
18,272,930
18,317,966
16,388,769
15,173,657
Reconciled Depreciation
8,979,613
8,979,613
8,866,315
8,575,134
8,262,540
Net Income from Continuing Operation Net Minority Interest
26,707,168
26,707,168
27,158,394
24,975,585
22,675,832
Total Unusual Items Excluding Goodwill
1,600,858
1,600,858
416,660
279,647
-241,327
Total Unusual Items
1,600,858
1,600,858
416,660
279,647
-241,327
Normalized EBITDA
36,414,620
36,414,620
37,600,778
35,091,135
32,894,249
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
101.83
101.83
22.81
20.52
-23.25
8/31/2021 - 1/17/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade