Unlock stock picks and a broker-level newsfeed that powers Wall Street.
334,500.00
0.00
(0.00%)
At close: April 4 at 3:30:00 PM GMT+9
Breakdown
TTM
11/30/2024
11/30/2023
11/30/2022
11/30/2021
Total Revenue
31,618,914
31,618,914
34,826,903
31,690,895
30,362,016
Cost of Revenue
12,818,817
12,818,817
12,556,179
11,454,549
10,921,374
Gross Profit
18,800,097
18,800,097
22,270,724
20,236,346
19,440,642
Operating Expense
2,585,175
2,585,175
2,855,847
2,690,490
2,581,108
Operating Income
16,214,922
16,214,922
19,414,877
17,545,856
16,859,534
Net Non Operating Interest Income Expense
-2,048,886
-2,048,886
-1,932,583
-1,837,798
-1,736,109
Pretax Income
14,163,951
14,163,951
17,481,896
15,732,106
15,032,326
Tax Provision
1,486
1,486
16,497
156,200
29,147
Net Income Common Stockholders
14,162,464
14,162,464
17,465,398
15,575,906
15,003,179
Diluted NI Available to Com Stockholders
14,162,464
14,162,464
17,465,398
15,575,906
15,003,179
Basic EPS
19.96k
17.80k
21.63k
19.11k
19.16k
Diluted EPS
19.96k
17.80k
21.63k
19.11k
19.15k
Basic Average Shares
804.97
795.54
807.45
815.21
783.05
Diluted Average Shares
804.97
795.54
807.45
815.21
783.05
Total Operating Income as Reported
16,214,528
16,214,528
19,414,874
17,545,850
16,859,531
Total Expenses
15,403,992
15,403,992
15,412,026
14,145,039
13,502,482
Net Income from Continuing & Discontinued Operation
14,162,464
14,162,464
17,465,398
15,575,906
15,003,179
Normalized Income
14,162,854.96
14,162,854.96
17,464,514.83
15,575,388.19
15,003,179
Interest Income
1,839
1,839
839
172
167
Interest Expense
1,604,812
1,604,812
1,486,818
1,402,945
1,333,008
Net Interest Income
-2,048,886
-2,048,886
-1,932,583
-1,837,798
-1,736,109
EBIT
15,768,763
15,768,763
18,968,714
17,135,051
16,365,334
EBITDA
18,857,184
18,857,184
21,910,131
19,879,799
19,092,698
Reconciled Cost of Revenue
12,818,817
12,818,817
12,556,179
11,454,549
10,921,374
Reconciled Depreciation
3,088,421
3,088,421
2,941,417
2,744,748
2,727,364
Net Income from Continuing Operation Net Minority Interest
14,162,464
14,162,464
17,465,398
15,575,906
15,003,179
Total Unusual Items Excluding Goodwill
-391
-391
884
523
--
Total Unusual Items
-391
-391
884
523
--
Normalized EBITDA
18,857,575
18,857,575
21,909,247
19,879,276
19,092,698
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-0.04
-0.04
0.83
5.19
--
11/30/2021 - 6/13/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade