Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
20.35
0.00
(0.00%)
As of February 24 at 1:15:13 PM GMT+8. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
517,793
539,381
574,956
446,067
282,850
Cost of Revenue
345,636
353,584
351,166
223,524
150,950
Gross Profit
172,157
185,797
223,790
222,543
131,900
Operating Expense
125,283
134,940
188,993
218,115
216,175
Operating Income
46,874
50,857
34,797
4,428
-84,275
Net Non Operating Interest Income Expense
-67,084
-58,236
-50,340
-40,858
-37,083
Pretax Income
-12,531
10,443
5,114
33,588
-93,545
Tax Provision
1,543
1,681
1,557
-14
894
Net Income Common Stockholders
-16,641
513
4,598
35,710
-92,407
Diluted NI Available to Com Stockholders
-16,641
513
4,598
35,710
-92,407
Basic EPS
-0.33
0.01
0.09
0.71
-1.84
Diluted EPS
-0.33
0.01
0.09
0.71
-1.84
Basic Average Shares
48,489.75
50,196
50,196
50,196
50,196
Diluted Average Shares
48,489.75
50,196
50,201
50,196
50,196
Rent Expense Supplemental
81,554
77,078
98,235
77,365
47,900
Total Expenses
470,919
488,524
540,159
441,639
367,125
Net Income from Continuing & Discontinued Operation
-16,641
513
4,598
35,710
-92,407
Normalized Income
-16,641
513
4,598
35,710
-92,407
Interest Income
701
589
332
220
128
Interest Expense
67,785
58,825
50,672
41,078
37,211
Net Interest Income
-67,084
-58,236
-50,340
-40,858
-37,083
EBIT
55,254
69,268
55,786
74,666
-56,334
EBITDA
119,708
146,441
141,694
150,525
13,850
Reconciled Cost of Revenue
345,636
353,584
351,166
223,524
150,950
Reconciled Depreciation
64,454
77,173
85,908
75,859
70,184
Net Income from Continuing Operation Net Minority Interest
-16,641
513
4,598
35,710
-92,407
Normalized EBITDA
119,708
146,441
141,694
150,525
13,850
Tax Rate for Calcs
0
0
0
0
0
12/31/2020 - 12/31/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade