Tokyo - Delayed Quote JPY
Early Age Co., Ltd. (3248.T)
817.00
-3.00
(-0.37%)
As of 9:28:13 AM GMT+9. Market Open.
Breakdown
TTM
10/31/2024
10/31/2023
10/31/2022
10/31/2021
Total Revenue
4,725,523
4,725,523
3,440,552
3,699,549
3,341,879
Cost of Revenue
3,254,840
3,254,840
2,374,826
2,545,976
2,340,639
Gross Profit
1,470,682
1,470,682
1,065,725
1,153,573
1,001,240
Operating Expense
580,089
580,089
517,280
525,038
549,939
Operating Income
890,593
890,593
548,445
628,535
451,301
Net Non Operating Interest Income Expense
-75,867
-75,867
-70,362
-69,604
-70,572
Pretax Income
817,964
817,964
477,382
570,605
382,114
Tax Provision
288,119
288,119
150,389
195,024
123,592
Net Income Common Stockholders
529,845
529,845
326,993
375,581
258,522
Diluted NI Available to Com Stockholders
529,845
529,845
326,993
375,581
258,522
Basic EPS
166.58
--
102.80
118.08
81.28
Diluted EPS
166.58
--
102.80
118.08
81.28
Basic Average Shares
3,180.72
--
3,180.87
3,180.81
3,180.81
Diluted Average Shares
3,180.80
--
3,180.87
3,180.81
3,180.81
Total Operating Income as Reported
890,588
890,588
548,441
628,531
451,298
Rent Expense Supplemental
49,343
49,343
49,116
49,566
49,814
Total Expenses
3,834,929
3,834,929
2,892,106
3,071,014
2,890,578
Net Income from Continuing & Discontinued Operation
529,845
529,845
326,993
375,581
258,522
Normalized Income
526,775.08
526,775.08
326,871.08
375,581
258,522
Interest Income
198
198
15
15
16
Interest Expense
76,065
76,065
70,377
69,619
70,588
Net Interest Income
-75,867
-75,867
-70,362
-69,604
-70,572
EBIT
894,029
894,029
547,759
640,224
452,702
EBITDA
1,115,847
1,115,847
747,867
844,939
638,252
Reconciled Cost of Revenue
3,254,840
3,254,840
2,374,826
2,545,976
2,340,639
Reconciled Depreciation
221,818
221,818
200,108
204,715
185,550
Net Income from Continuing Operation Net Minority Interest
529,845
529,845
326,993
375,581
258,522
Total Unusual Items Excluding Goodwill
4,739
4,739
178
0
--
Total Unusual Items
4,739
4,739
178
0
--
Normalized EBITDA
1,111,108
1,111,108
747,689
844,939
638,252
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,669.08
1,669.08
56.08
0
0
10/31/2021 - 10/17/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade