Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.3100
-0.0050
(-1.59%)
At close: April 4 at 4:52:09 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
234,018
247,078
227,807
275,741
278,796
Cost of Revenue
--
--
208,534
250,447
248,998
Gross Profit
--
--
19,209
25,294
29,798
Operating Expense
36,704
257,443
243,418
21,828
20,311
Operating Income
-11,220
-10,365
-15,611
3,466
9,487
Net Non Operating Interest Income Expense
-3,568
-1,902
-1,005
-1,707
-260
Pretax Income
-12,829
-7,272
-13,579
1,062
18,058
Tax Provision
4,266
14,514
2,663
5,350
3,489
Net Income Common Stockholders
-17,080
-21,747
-16,102
-4,282
14,573
Diluted NI Available to Com Stockholders
-17,080
-21,747
-16,102
-4,282
14,573
Basic EPS
-0.08
--
-0.06
-0.02
0.05
Diluted EPS
-0.08
--
-0.06
-0.02
0.05
Basic Average Shares
281,891
--
281,012.2160
279,761
277,789
Diluted Average Shares
281,891
--
281,012.2160
279,761
281,359
Rent Expense Supplemental
--
--
43
37
--
Total Expenses
245,238
257,443
243,418
272,275
269,309
Net Income from Continuing & Discontinued Operation
-17,080
-21,747
-16,102
-4,282
14,573
Normalized Income
-17,073.9200
-21,747
-16,102
-4,259.2000
14,573
Interest Income
--
1,820
1,831
1,224
1,169
Interest Expense
3,505
3,722
2,836
1,707
1,429
Net Interest Income
-3,568
-1,902
-1,005
-1,707
-260
EBIT
-9,324
-3,550
-10,743
2,769
19,487
EBITDA
7,104
12,912
5,068
18,085
34,535
Reconciled Cost of Revenue
--
--
208,534
250,447
248,998
Reconciled Depreciation
16,428
16,462
15,811
15,316
15,048
Net Income from Continuing Operation Net Minority Interest
-17,080
-21,747
-16,102
-4,282
14,573
Total Unusual Items Excluding Goodwill
-8
--
-8
-30
--
Total Unusual Items
-8
--
-8
-30
--
Normalized EBITDA
7,112
12,912
5,068
18,115
34,535
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-1.9200
--
--
-7.2000
--
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade