132,900.00
-300.00
(-0.23%)
At close: 3:30:00 PM GMT+9
Breakdown
TTM
7/31/2024
7/31/2023
7/31/2022
7/31/2021
Total Revenue
22,350,495
22,350,495
22,425,911
21,017,841
19,661,866
Cost of Revenue
7,184,105
7,184,105
6,992,556
6,849,849
6,641,174
Gross Profit
15,166,390
15,166,390
15,433,355
14,167,992
13,020,692
Operating Expense
1,483,824
1,483,824
1,531,760
1,097,475
688,811
Operating Income
13,682,566
13,682,566
13,901,595
13,070,517
12,331,881
Net Non Operating Interest Income Expense
-1,045,945
-1,045,945
-1,069,092
-1,113,462
-1,169,924
Pretax Income
12,635,214
12,635,214
12,830,691
11,958,711
11,160,018
Tax Provision
2,097
2,097
1,927
1,773
2,200
Net Income Common Stockholders
12,633,115
12,633,115
12,828,763
11,956,937
11,157,817
Diluted NI Available to Com Stockholders
12,633,115
12,633,115
12,828,763
11,956,937
11,157,817
Basic EPS
6.59k
6.59k
6.69k
6.24k
5.83k
Diluted EPS
6.59k
6.59k
6.69k
6.24k
5.83k
Basic Average Shares
1,916.33
1,916.33
1,916.33
1,916.33
1,912.82
Diluted Average Shares
1,916.33
1,916.33
1,916.33
1,916.33
1,912.82
Total Operating Income as Reported
13,682,563
13,682,563
13,901,592
13,070,512
12,331,879
Total Expenses
8,667,929
8,667,929
8,524,316
7,947,324
7,329,985
Net Income from Continuing & Discontinued Operation
12,633,115
12,633,115
12,828,763
11,956,937
11,157,817
Normalized Income
12,633,115
12,633,115
12,828,763
11,956,937
11,157,817
Interest Income
194
194
143
107
250
Interest Expense
819,986
819,986
803,249
828,284
848,990
Net Interest Income
-1,045,945
-1,045,945
-1,069,092
-1,113,462
-1,169,924
EBIT
13,455,200
13,455,200
13,633,940
12,786,995
12,009,008
EBITDA
15,615,095
15,615,095
15,819,804
14,954,521
14,138,449
Reconciled Cost of Revenue
7,184,105
7,184,105
6,992,556
6,849,849
6,641,174
Reconciled Depreciation
2,159,895
2,159,895
2,185,864
2,167,526
2,129,441
Net Income from Continuing Operation Net Minority Interest
12,633,115
12,633,115
12,828,763
11,956,937
11,157,817
Normalized EBITDA
15,615,095
15,615,095
15,819,804
14,954,521
14,138,449
Tax Rate for Calcs
0
0
0
0
0
7/31/2021 - 11/30/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade