697.00
+6.00
+(0.87%)
At close: April 18 at 3:20:54 PM GMT+9
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
3,790,016
3,790,016
3,764,006
2,539,224
2,338,795
Cost of Revenue
1,312,549
1,312,549
1,380,499
915,297
826,495
Gross Profit
2,477,467
2,477,467
2,383,506
1,623,926
1,512,300
Operating Expense
2,461,054
2,461,054
2,256,262
1,907,603
1,871,516
Operating Income
16,413
16,413
127,244
-283,677
-359,216
Net Non Operating Interest Income Expense
12,822
12,822
-4,692
-10,338
-14,836
Pretax Income
-90,935
-90,935
114,748
333,745
-663,531
Tax Provision
20,342
20,342
-1,831
61,772
-5,482
Net Income Common Stockholders
-95,467
-95,467
138,102
287,413
-641,485
Diluted NI Available to Com Stockholders
-95,467
-95,467
138,102
287,413
-641,485
Basic EPS
-23.70
--
34.37
82.25
-218.59
Diluted EPS
-23.70
--
34.33
82.04
-218.59
Basic Average Shares
4,027.43
--
4,017.65
3,494.32
2,934.62
Diluted Average Shares
4,027.45
--
4,022.78
3,503.33
2,934.62
Total Operating Income as Reported
16,412
16,412
127,244
-283,676
-359,215
Total Expenses
3,773,603
3,773,603
3,636,761
2,822,900
2,698,011
Net Income from Continuing & Discontinued Operation
-95,467
-95,467
138,102
287,413
-641,485
Normalized Income
-3,176.44
-3,176.44
151,753.03
-219,813.66
-347,546.71
Interest Income
42
42
22
1,644
4
Interest Expense
5,400
5,400
4,714
8,770
14,840
Net Interest Income
12,822
12,822
-4,692
-10,338
-14,836
EBIT
-85,535
-85,535
119,462
342,515
-648,691
EBITDA
-24,216
-24,216
175,976
394,139
-574,318
Reconciled Cost of Revenue
1,312,549
1,312,549
1,380,499
915,297
826,495
Reconciled Depreciation
61,319
61,319
56,514
51,624
74,373
Net Income from Continuing Operation Net Minority Interest
-95,467
-95,467
138,102
287,413
-641,485
Total Unusual Items Excluding Goodwill
-120,170
-120,170
-13,873
622,364
-296,387
Total Unusual Items
-120,170
-120,170
-13,873
622,364
-296,387
Normalized EBITDA
95,954
95,954
189,849
-228,225
-277,931
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-27,879.44
-27,879.44
-221.97
115,137.34
-2,448.71
3/31/2021 - 3/19/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade