1,413.00
+2.00
+(0.14%)
At close: 3:30:02 PM GMT+9
Breakdown
TTM
11/30/2024
11/30/2023
11/30/2022
11/30/2021
Total Revenue
115,438,000
115,438,000
113,497,000
109,048,000
106,619,000
Cost of Revenue
82,430,000
82,430,000
79,478,000
76,238,000
75,333,000
Gross Profit
33,007,000
33,007,000
34,018,000
32,810,000
31,285,000
Operating Expense
21,367,000
21,367,000
23,002,000
22,102,000
21,384,000
Operating Income
11,640,000
11,640,000
11,016,000
10,708,000
9,901,000
Net Non Operating Interest Income Expense
-54,000
-54,000
-70,000
-71,000
-74,000
Pretax Income
11,369,000
11,369,000
11,373,000
11,112,000
10,997,000
Tax Provision
2,427,000
2,427,000
3,594,000
3,863,000
2,519,000
Net Income Common Stockholders
8,970,000
8,970,000
7,643,000
7,283,000
8,308,000
Diluted NI Available to Com Stockholders
8,970,000
8,970,000
7,643,000
7,283,000
8,308,000
Basic EPS
130.10
130.10
108.55
100.54
115.07
Diluted EPS
130.10
130.10
108.55
100.54
115.07
Basic Average Shares
68,950.43
68,950.43
70,416.49
72,440
72,200
Diluted Average Shares
68,960.20
68,950.43
70,416.49
72,440
72,200
Total Operating Income as Reported
11,640,000
11,640,000
11,016,000
10,707,000
9,900,000
Total Expenses
103,797,000
103,797,000
102,480,000
98,340,000
96,717,000
Net Income from Continuing & Discontinued Operation
8,970,000
8,970,000
7,643,000
7,283,000
8,308,000
Normalized Income
9,970,175.13
9,970,175.13
8,220,252.70
7,735,687.50
7,389,087.20
Interest Income
28,000
28,000
20,000
16,000
16,000
Interest Expense
82,000
82,000
90,000
87,000
90,000
Net Interest Income
-54,000
-54,000
-70,000
-71,000
-74,000
EBIT
11,451,000
11,451,000
11,463,000
11,199,000
11,087,000
EBITDA
15,663,000
15,663,000
15,702,000
15,440,000
15,177,000
Reconciled Cost of Revenue
82,430,000
82,430,000
79,478,000
76,238,000
75,333,000
Reconciled Depreciation
4,212,000
4,212,000
4,239,000
4,241,000
4,090,000
Net Income from Continuing Operation Net Minority Interest
8,970,000
8,970,000
7,643,000
7,283,000
8,308,000
Total Unusual Items Excluding Goodwill
-833,000
-833,000
-284,000
-625,000
1,192,000
Total Unusual Items
-488,000
-488,000
99,000
-580,000
1,192,000
Normalized EBITDA
16,151,000
16,151,000
15,603,000
16,020,000
13,985,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-177,824.87
-177,824.87
-89,747.30
-217,312.50
273,087.20
11/30/2021 - 1/1/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade