Stuttgart - Delayed Quote EUR
Daetwyler Holding AG (31D1.SG)
125.00
-11.00
(-8.09%)
As of May 2 at 3:13:36 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,107,700
1,107,700
1,151,500
1,150,600
947,600
Cost of Revenue
869,400
869,400
911,300
895,400
700,000
Gross Profit
238,300
238,300
240,200
255,200
247,600
Operating Expense
120,500
120,500
120,300
106,200
88,300
Operating Income
117,800
117,800
119,900
149,000
159,300
Net Non Operating Interest Income Expense
-9,500
-9,500
-14,500
-9,800
-1,700
Pretax Income
52,300
52,300
91,700
136,900
158,100
Tax Provision
21,200
21,200
24,900
32,100
34,400
Net Income Common Stockholders
31,100
31,100
66,800
104,800
194,000
Diluted NI Available to Com Stockholders
31,100
31,100
66,800
104,800
194,000
Basic EPS
1.83
1.83
3.93
6.16
11.41
Diluted EPS
1.83
1.83
3.93
6.16
11.41
Basic Average Shares
17,000
17,000
17,000
17,000
17,000
Diluted Average Shares
17,000
17,000
17,000
17,000
17,000
Total Operating Income as Reported
80,200
80,200
120,400
149,200
160,400
Total Expenses
989,900
989,900
1,031,600
1,001,600
788,300
Net Income from Continuing & Discontinued Operation
31,100
31,100
66,800
104,800
194,000
Normalized Income
96,248
96,248
55,516
102,961.60
122,995.83
Interest Income
1,800
1,800
800
300
300
Interest Expense
10,700
10,700
14,600
8,400
1,400
Net Interest Income
-9,500
-9,500
-14,500
-9,800
-1,700
EBIT
63,000
63,000
106,300
145,300
159,500
EBITDA
143,500
143,500
186,500
220,400
225,500
Reconciled Cost of Revenue
869,400
869,400
911,300
895,400
700,000
Reconciled Depreciation
80,500
80,500
80,200
75,100
66,000
Net Income from Continuing Operation Net Minority Interest
31,100
31,100
66,800
104,800
123,700
Total Unusual Items Excluding Goodwill
-71,200
-71,200
15,500
2,400
900
Total Unusual Items
-71,200
-71,200
15,500
2,400
900
Normalized EBITDA
214,700
214,700
171,000
218,000
224,600
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-6,052
-6,052
4,216
561.60
195.83
12/31/2021 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade