Tokyo - Delayed Quote JPY
Oisix ra daichi Inc. (3182.T)
1,568.00
-22.00
(-1.38%)
At close: 3:30:00 PM GMT+9
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
148,408,000
148,408,000
115,176,000
113,476,000
100,061,000
Cost of Revenue
86,542,000
86,542,000
59,740,000
58,921,000
49,439,000
Gross Profit
61,865,000
61,865,000
55,436,000
54,555,000
50,622,000
Operating Expense
56,721,000
56,721,000
52,089,000
50,383,000
43,156,000
Operating Income
5,144,000
5,144,000
3,347,000
4,172,000
7,466,000
Net Non Operating Interest Income Expense
-235,000
-235,000
-125,000
-93,000
-41,000
Pretax Income
6,416,000
6,416,000
2,652,000
4,358,000
6,991,000
Tax Provision
2,834,000
2,834,000
1,198,000
1,700,000
2,018,000
Net Income Common Stockholders
4,120,000
4,120,000
1,807,000
2,727,000
5,031,000
Diluted NI Available to Com Stockholders
4,120,000
4,120,000
1,807,000
2,727,000
5,031,000
Basic EPS
78.77
112.72
49.45
74.64
133.75
Diluted EPS
78.77
112.72
49.45
74.60
133.52
Basic Average Shares
36,558.06
36,558.05
36,555.92
36,542.69
37,615.35
Diluted Average Shares
36,558.06
36,558.05
36,555.92
36,554.96
37,679.75
Total Operating Income as Reported
5,144,000
5,144,000
3,346,000
4,171,000
7,465,000
Total Expenses
143,263,000
143,263,000
111,829,000
109,304,000
92,595,000
Net Income from Continuing & Discontinued Operation
4,120,000
4,120,000
1,807,000
2,727,000
5,031,000
Normalized Income
2,536,384
2,536,384
2,200,984
2,601,950
5,067,261
Interest Income
1,000
1,000
--
--
--
Interest Expense
236,000
236,000
125,000
93,000
24,000
Net Interest Income
-235,000
-235,000
-125,000
-93,000
-41,000
EBIT
6,652,000
6,652,000
2,777,000
4,451,000
7,015,000
EBITDA
9,761,000
9,761,000
5,025,000
6,493,000
8,450,000
Reconciled Cost of Revenue
86,542,000
86,542,000
59,740,000
58,921,000
49,439,000
Reconciled Depreciation
3,109,000
3,109,000
2,248,000
2,042,000
1,435,000
Net Income from Continuing Operation Net Minority Interest
4,120,000
4,120,000
1,807,000
2,727,000
5,031,000
Total Unusual Items Excluding Goodwill
2,062,000
2,062,000
-513,000
205,000
-51,000
Total Unusual Items
2,062,000
2,062,000
-513,000
205,000
-51,000
Normalized EBITDA
7,699,000
7,699,000
5,538,000
6,288,000
8,501,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
478,384
478,384
-119,016
79,950
-14,739
3/31/2021 - 4/19/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade