Unlock stock picks and a broker-level newsfeed that powers Wall Street.
Tokyo - Delayed Quote JPY

BEAUTY GARAGE Inc. (3180.T)

Compare
1,606.00
-1.00
(-0.06%)
At close: March 14 at 3:30:00 PM GMT+9
Currency in JPY All numbers in thousands
Breakdown
TTM
4/30/2024
4/30/2023
4/30/2022
4/30/2021
Total Revenue
29,840,901
29,840,901
26,429,547
23,401,306
19,597,064
Cost of Revenue
22,340,472
22,340,472
19,707,869
17,307,407
13,480,716
Gross Profit
7,500,429
7,500,429
6,721,677
6,093,898
6,116,347
Operating Expense
5,800,254
5,800,254
5,364,358
4,891,897
5,115,131
Operating Income
1,700,175
1,700,175
1,357,319
1,202,001
1,001,216
Net Non Operating Interest Income Expense
963
963
-3,012
-6,549
-5,845
Pretax Income
1,677,800
1,677,800
1,304,436
1,174,046
1,035,754
Tax Provision
569,305
569,305
454,410
443,361
379,161
Net Income Common Stockholders
1,084,677
1,084,677
865,033
709,957
654,505
Diluted NI Available to Com Stockholders
1,084,677
1,084,677
865,033
709,957
654,505
Basic EPS
85.78
--
68.50
56.31
52.02
Diluted EPS
85.78
--
68.50
56.31
52.02
Basic Average Shares
12,645.16
--
12,628.74
12,607.20
12,583.25
Diluted Average Shares
12,650.50
--
12,628.74
12,607.20
12,583.25
Total Operating Income as Reported
1,700,175
1,700,175
1,357,318
1,202,001
1,001,216
Total Expenses
28,140,726
28,140,726
25,072,227
22,199,304
18,595,847
Net Income from Continuing & Discontinued Operation
1,084,677
1,084,677
865,033
709,957
654,505
Normalized Income
1,112,450.24
1,112,450.24
902,778.58
735,526.80
683,993.61
Interest Income
8,787
8,787
1,832
75
110
Interest Expense
7,824
7,824
4,844
6,624
5,955
Net Interest Income
963
963
-3,012
-6,549
-5,845
EBIT
1,685,624
1,685,624
1,309,280
1,180,670
1,041,709
EBITDA
1,950,279
1,950,279
1,622,479
1,493,662
1,293,389
Reconciled Cost of Revenue
22,340,472
22,340,472
19,707,869
17,307,407
13,480,716
Reconciled Depreciation
264,655
264,655
313,199
312,992
251,680
Net Income from Continuing Operation Net Minority Interest
1,084,677
1,084,677
865,033
709,957
654,505
Total Unusual Items Excluding Goodwill
-42,017
-42,017
-57,892
-41,109
-46,512
Total Unusual Items
-42,017
-42,017
-57,892
-41,109
-46,512
Normalized EBITDA
1,992,296
1,992,296
1,680,371
1,534,771
1,339,901
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-14,243.76
-14,243.76
-20,146.42
-15,539.20
-17,023.39
4/30/2021 - 2/14/2013

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers