Tokyo - Delayed Quote JPY
Happiness and D Co.,Ltd. (3174.T)
716.00
+6.00
+(0.85%)
At close: 3:13:31 PM GMT+9
Breakdown
TTM
8/31/2024
8/31/2023
8/31/2022
8/31/2021
Total Revenue
10,780,967
10,780,967
12,742,594
13,608,915
18,311,710
Cost of Revenue
6,666,782
6,666,782
8,277,935
9,064,603
14,144,985
Gross Profit
4,114,185
4,114,185
4,464,658
4,544,312
4,166,725
Operating Expense
4,272,404
4,272,404
4,681,458
4,354,299
4,238,583
Operating Income
-158,219
-158,219
-216,800
190,013
-71,858
Net Non Operating Interest Income Expense
-32,650
-32,650
-30,694
-25,024
-24,288
Pretax Income
-474,289
-474,289
-453,021
168,477
-115,187
Tax Provision
-15,227
-15,227
215,030
78,610
9,258
Net Income Common Stockholders
-459,062
-459,062
-668,051
89,866
-124,446
Diluted NI Available to Com Stockholders
-459,062
-459,062
-668,051
89,866
-124,446
Basic EPS
-180.39
--
-263.44
35.36
-49.02
Diluted EPS
-180.39
--
-263.44
34.25
-49.02
Basic Average Shares
2,544.83
--
2,535.88
2,541.08
2,538.46
Diluted Average Shares
2,544.83
--
2,535.88
2,623.83
2,538.46
Total Operating Income as Reported
-158,219
-158,219
-216,799
190,012
-71,858
Total Expenses
10,939,186
10,939,186
12,959,393
13,418,902
18,383,568
Net Income from Continuing & Discontinued Operation
-459,062
-459,062
-668,051
89,866
-124,446
Normalized Income
-180,917.02
-180,917.02
-507,340.09
107,419.41
-100,156.76
Interest Income
113
113
19
31
36
Interest Expense
32,763
32,763
30,713
25,055
24,324
Net Interest Income
-32,650
-32,650
-30,694
-25,024
-24,288
EBIT
-441,526
-441,526
-422,308
193,532
-90,863
EBITDA
-265,926
-265,926
-212,834
399,365
84,060
Reconciled Cost of Revenue
6,666,782
6,666,782
8,277,935
9,064,603
14,144,985
Reconciled Depreciation
175,600
175,600
209,474
205,833
174,923
Net Income from Continuing Operation Net Minority Interest
-459,062
-459,062
-668,051
89,866
-124,446
Total Unusual Items Excluding Goodwill
-287,371
-287,371
-209,259
-22,856
-35,009
Total Unusual Items
-287,371
-287,371
-209,259
-22,856
-35,009
Normalized EBITDA
21,445
21,445
-3,575
422,221
119,069
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-9,226.02
-9,226.02
-48,548.09
-5,302.59
-10,719.76
8/31/2021 - 6/22/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade