Unlock stock picks and a broker-level newsfeed that powers Wall Street.

Tokyo - Delayed Quote JPY

O'will Corporation (3143.T)

1,810.00
+4.00
+(0.22%)
At close: 3:24:48 PM GMT+9
Currency in JPY All numbers in thousands
Download
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
31,775,239
31,775,239
31,255,516
28,312,984
29,527,372
Cost of Revenue
28,510,521
28,510,521
28,090,151
25,329,457
26,871,932
Gross Profit
3,264,717
3,264,717
3,165,364
2,983,527
2,655,440
Operating Expense
2,305,941
2,305,941
2,223,004
2,157,262
2,118,059
Operating Income
958,776
958,776
942,360
826,265
537,381
Net Non Operating Interest Income Expense
-11,287
-11,287
-8,704
-7,127
-8,468
Pretax Income
1,005,446
1,005,446
875,072
850,101
543,927
Tax Provision
309,464
309,464
273,771
263,043
186,977
Net Income Common Stockholders
681,515
681,515
580,452
575,491
347,238
Diluted NI Available to Com Stockholders
681,515
681,515
580,452
575,491
347,238
Basic EPS
220.69
--
184.29
182.71
110.25
Diluted EPS
220.69
--
184.29
182.71
110.25
Basic Average Shares
3,088.14
--
3,149.70
3,149.70
3,149.70
Diluted Average Shares
3,088.14
--
3,149.70
3,149.70
3,149.70
Total Operating Income as Reported
958,776
958,776
942,359
826,264
537,380
Total Expenses
30,816,462
30,816,462
30,313,155
27,486,719
28,989,991
Net Income from Continuing & Discontinued Operation
681,515
681,515
580,452
575,491
347,238
Normalized Income
615,223.22
615,223.22
580,452
568,998.91
352,068.13
Interest Income
555
555
698
821
343
Interest Expense
11,842
11,842
9,402
7,948
8,811
Net Interest Income
-11,287
-11,287
-8,704
-7,127
-8,468
EBIT
1,017,288
1,017,288
884,474
858,049
552,738
EBITDA
1,083,820
1,083,820
935,098
901,072
599,754
Reconciled Cost of Revenue
28,510,521
28,510,521
28,090,151
25,329,457
26,871,932
Reconciled Depreciation
66,532
66,532
50,624
43,023
47,016
Net Income from Continuing Operation Net Minority Interest
681,515
681,515
580,452
575,491
347,238
Total Unusual Items Excluding Goodwill
95,768
95,768
--
9,401
-7,363
Total Unusual Items
95,768
95,768
--
9,401
-7,363
Normalized EBITDA
988,052
988,052
935,098
891,671
607,117
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
29,476.22
29,476.22
--
2,908.91
-2,532.87
3/31/2021 - 11/7/2008

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade