KOSDAQ - Delayed Quote KRW

Voronoi, Inc. (310210.KQ)

105,700.00
-1,300.00
(-1.21%)
At close: 3:30:24 PM GMT+9
Currency in KRW All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
--
--
--
9,767,826.85
14,783,913.20
Gross Profit
--
--
--
9,767,826.85
14,783,913.20
Operating Expense
43,208,627
36,339,050
31,335,510
27,631,309
25,604,074
Operating Income
-43,208,627
-36,339,050
-31,335,510
-17,863,482.15
-10,820,160.80
Net Non Operating Interest Income Expense
1,890,396.72
1,884,913.02
1,122,535.07
-1,807,562.10
-802,145.02
Pretax Income
-40,183,842.89
-32,645,248.34
-36,152,449.90
-19,434,747
-15,815,896.67
Tax Provision
--
-32,150.25
695,840.02
464,915.50
-241,290.62
Net Income Common Stockholders
-40,151,692.64
-32,613,098.09
-36,848,289.92
-19,899,662.51
-15,096,324.36
Basic EPS
-2.26k
--
-2.40k
-1.17k
-1.19k
Diluted EPS
-2.26k
--
-2.40k
-1.17k
-1.19k
Basic Average Shares
17,760.97
--
15,347.06
17,005.47
12,678.45
Diluted Average Shares
17,760.97
--
15,347.06
17,005.47
12,678.45
Total Operating Income as Reported
-43,208,625.67
-36,339,049.69
-31,335,510.47
-17,863,480.68
-10,820,161.23
Rent Expense Supplemental
65,792
65,536
191,025
83,228
64,145
Total Expenses
43,208,627
36,339,050
31,335,510
27,631,309
25,604,074
Net Income from Continuing & Discontinued Operation
-40,151,692.64
-32,613,098.09
-36,848,289.92
-19,899,662.51
-15,096,324.36
Normalized Income
-40,926,854.64
-33,621,176.32
-32,095,870.84
-19,788,848.44
-11,074,761.69
Interest Income
2,265,975
2,465,652
1,145,471
315,719
32,048
Interest Expense
375,578
580,739
1,908,787
2,123,281
834,193
Net Interest Income
1,890,396.72
1,884,913.02
1,122,535.07
-1,807,562.10
-802,145.02
EBIT
-39,808,264.89
-32,064,509.34
-34,243,662.90
-17,311,466
-14,981,703.67
EBITDA
-37,911,157.89
-30,098,513.34
-31,538,655.90
-14,280,722
-11,770,482.67
Reconciled Depreciation
1,897,107
1,965,996
2,705,007
3,030,744
3,211,221
Net Income from Continuing Operation Net Minority Interest
-40,151,692.64
-32,613,098.09
-36,848,289.92
-19,899,662.51
-15,096,324.36
Total Unusual Items Excluding Goodwill
775,162
1,009,072
-6,253,183
-152,847
-4,083,867
Total Unusual Items
775,162
1,009,072
-6,253,183
-152,847
-4,083,867
Normalized EBITDA
-38,686,319.89
-31,107,585.34
-25,285,472.90
-14,127,875
-7,686,615.67
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
993.77
-1,500,763.92
-42,032.93
-62,304.33
12/31/2021 - 6/24/2022

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

002630.KS ORIENT BIO Inc.
1,179.00
-8.46%
 
115180.KQ Qurient Co., Ltd.
10,620.00
-2.84%
 
475960.KQ TOMOCUBE
25,500.00
-4.32%
 
226950.KQ OliX Pharmaceuticals, Inc
54,300.00
+8.38%
 
347850.KQ D&D Pharmatech
86,500.00
+1.76%
 
127120.KQ JS Link, Inc.
8,640.00
-0.46%
 
087010.KQ Peptron, Inc.
232,500.00
+3.33%
 
298380.KQ ABL Bio Inc.
80,600.00
+3.60%
 
950160.KQ Kolon TissueGene, Inc.
40,600.00
0.00%
 
4592.T SanBio Company Limited
3,015.00
-11.71%