2,696.00
-32.00
(-1.17%)
At close: April 18 at 3:30:00 PM GMT+9
Breakdown
TTM
2/29/2024
2/28/2023
2/28/2022
2/28/2021
Total Revenue
144,927,000
140,625,000
126,864,000
109,363,000
96,141,000
Cost of Revenue
57,499,000
56,436,000
52,094,000
45,048,000
40,366,000
Gross Profit
87,429,000
84,189,000
74,769,000
64,315,000
55,775,000
Operating Expense
78,435,000
76,863,000
71,796,000
66,094,000
60,091,000
Operating Income
8,994,000
7,326,000
2,973,000
-1,779,000
-4,316,000
Net Non Operating Interest Income Expense
-5,000
-3,000
-1,000
3,000
5,000
Pretax Income
8,636,000
7,449,000
4,025,000
3,428,000
-8,933,000
Tax Provision
2,519,000
1,911,000
562,000
2,168,000
2,012,000
Net Income Common Stockholders
6,073,000
5,491,000
3,429,000
1,221,000
-10,979,000
Diluted NI Available to Com Stockholders
6,073,000
5,491,000
3,429,000
1,221,000
-10,979,000
Basic EPS
138.73
124.89
77.56
27.63
-248.38
Diluted EPS
138.73
124.89
77.56
27.63
-248.38
Basic Average Shares
43,823.78
43,971.78
44,218.44
44,191.10
44,204
Diluted Average Shares
43,844.03
43,971.78
44,218.44
44,191.10
44,204
Total Operating Income as Reported
8,989,000
7,322,000
2,969,000
-1,783,000
-4,319,000
Rent Expense Supplemental
--
17,015,000
16,756,000
15,979,000
13,895,000
Total Expenses
135,934,000
133,299,000
123,890,000
111,142,000
100,457,000
Net Income from Continuing & Discontinued Operation
6,073,000
5,491,000
3,429,000
1,221,000
-10,979,000
Normalized Income
6,438,490.04
5,678,979
2,948,260
-2,547,576
-7,679,287.20
Interest Income
15,000
14,000
14,000
16,000
20,000
Interest Expense
20,000
17,000
15,000
13,000
15,000
Net Interest Income
-5,000
-3,000
-1,000
3,000
5,000
EBIT
8,656,000
7,466,000
4,040,000
3,441,000
-8,918,000
EBITDA
13,217,000
11,723,000
7,953,000
7,625,000
-4,401,000
Reconciled Cost of Revenue
57,499,000
56,436,000
52,094,000
45,048,000
40,366,000
Reconciled Depreciation
4,561,000
4,257,000
3,913,000
4,184,000
4,517,000
Net Income from Continuing Operation Net Minority Interest
6,073,000
5,491,000
3,429,000
1,221,000
-10,979,000
Total Unusual Items Excluding Goodwill
-516,000
-253,000
559,000
4,907,000
-4,756,000
Total Unusual Items
-516,000
-253,000
559,000
4,907,000
-4,756,000
Normalized EBITDA
13,733,000
11,976,000
7,394,000
2,718,000
355,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-150,509.96
-65,021
78,260
1,138,424
-1,456,287.20
2/28/2021 - 1/4/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
3543.T KOMEDA Holdings Co., Ltd.
2,888.00
-0.24%
3097.T The Monogatari Corporation
3,705.00
+3.06%
3397.T TORIDOLL Holdings Corporation
4,330.00
+1.03%
7550.T Zensho Holdings Co., Ltd.
8,808.00
+0.63%
9861.T Yoshinoya Holdings Co., Ltd.
3,320.00
+1.31%
7581.T Saizeriya Co.,Ltd.
4,075.00
+2.26%
3563.T Food & Life Companies Ltd.
4,932.00
+1.59%
2150.HK Nayuki Holdings Limited
0.990
+6.45%
QSR Restaurant Brands International Inc.
63.22
+1.56%
CHA Chagee Holdings Limited American Depositary Shares
32.44
+15.86%