182.00
-1.00
(-0.55%)
At close: January 22 at 1:30:02 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total revenue
161,655.00
141,428.00
147,266.00
248,364.00
115,951.00
Cost of revenue
69,460.00
48,501.00
49,521.00
60,393.00
41,400.00
Gross profit
92,195.00
92,927.00
97,745.00
187,971.00
74,551.00
Operating expense
71,229.00
67,121.00
77,356.00
92,043.00
72,763.00
Operating income
20,966.00
25,806.00
20,389.00
95,928.00
1,788.00
Net non-operating interest income expense
6,853.00
5,970.00
1,554.00
8.00
-1,099.00
Pre-tax income
28,326.00
33,360.00
36,821.00
92,944.00
564.00
Tax provision
-89.00
167.00
179.00
--
--
Net income common stockholders
28,415.00
33,193.00
36,642.00
92,944.00
564.00
Diluted NI available to com stockholders
28,415.00
33,193.00
36,642.00
92,944.00
564.00
Basic EPS
1.09
1.28
1.41
3.58
0.03
Diluted EPS
1.09
1.28
1.41
3.58
0.03
Basic average shares
26,141.29
25,972.10
25,972.10
25,971.48
18,798.08
Diluted average shares
26,144.59
25,975.40
25,976.50
25,980.81
18,798.08
Total expenses
140,689.00
115,622.00
126,877.00
152,436.00
114,163.00
Net income from continuing & discontinued operation
28,415.00
33,193.00
36,642.00
92,944.00
564.00
Normalised income
28,415.00
33,193.00
36,642.00
92,944.00
564.00
Interest income
6,988.00
6,063.00
1,650.00
283.00
956.00
Interest expense
135.00
93.00
96.00
275.00
2,055.00
Net interest income
6,853.00
5,970.00
1,554.00
8.00
-1,099.00
EBIT
28,461.00
33,453.00
36,917.00
93,219.00
2,619.00
EBITDA
46,392.00
49,871.00
49,088.00
106,778.00
16,416.00
Reconciled cost of revenue
69,460.00
48,501.00
49,521.00
60,393.00
41,400.00
Reconciled depreciation
17,931.00
16,418.00
12,171.00
13,559.00
13,797.00
Net income from continuing operation net minority interest
28,415.00
33,193.00
36,642.00
92,944.00
564.00
Normalised EBITDA
46,392.00
49,871.00
49,088.00
106,778.00
16,416.00
Tax rate for calcs
0.00
0.00
0.00
--
0.00
12/31/2020 - 12/31/2007
Upgrade to start utilising 40 years of financial statements and gain so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets and cash flows - all exportable.
UpgradeRelated tickers
3687.TWO MacroWell OMG Digital Entertainment Co., Ltd.
94.30
+1.40%
3083.TWO Chinese Gamer International Corporation
42.40
-0.24%
3546.TWO USERJOY Technology Co.,Ltd.
75.20
-0.13%
5478.TWO Soft-World International Corporation
123.50
+0.82%
6111.TWO Softstar Entertainment Inc.
58.00
-1.19%
6180.TWO Gamania Digital Entertainment Co., Ltd.
76.00
-0.13%
4994.TW X-Legend Entertainment Co., Ltd.
99.90
+0.81%
6542.TWO Gamesparcs Co.,Ltd.
58.50
-2.50%
6169.TWO InterServ International Inc.
20.40
0.00%
4946.TWO Cayenne Entertainment Technology Co., Ltd.
38.70
-0.13%