Taipei Exchange - Delayed Quote TWD
Wayi International Digital Entertainment Co., Ltd. (3086.TWO)
147.00
+10.00
+(7.30%)
At close: 1:30:03 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
150,478
150,478
141,428
147,266
248,364
Cost of Revenue
73,802
73,802
48,501
49,521
60,393
Gross Profit
76,676
76,676
92,927
97,745
187,971
Operating Expense
78,026
78,026
67,121
77,356
92,043
Operating Income
-1,350
-1,350
25,806
20,389
95,928
Net Non Operating Interest Income Expense
6,771
6,771
5,970
1,554
8
Pretax Income
17,329
17,329
33,360
36,821
92,944
Tax Provision
--
--
167
179
--
Net Income Common Stockholders
17,332
17,332
33,193
36,642
92,944
Diluted NI Available to Com Stockholders
17,332
17,332
33,193
36,642
92,944
Basic EPS
0.67
--
1.28
1.41
3.58
Diluted EPS
0.67
--
1.28
1.41
3.58
Basic Average Shares
25,868.66
--
25,932.03
25,972.10
25,971.48
Diluted Average Shares
25,868.66
--
25,932.03
25,976.50
25,980.81
Total Expenses
151,828
151,828
115,622
126,877
152,436
Net Income from Continuing & Discontinued Operation
17,332
17,332
33,193
36,642
92,944
Normalized Income
17,332
17,332
33,193
36,642
92,944
Interest Income
6,950
6,950
6,063
1,650
283
Interest Expense
179
179
93
96
275
Net Interest Income
6,771
6,771
5,970
1,554
8
EBIT
17,508
17,508
33,453
36,917
93,219
EBITDA
36,339
36,339
49,871
49,088
106,778
Reconciled Cost of Revenue
73,802
73,802
48,501
49,521
60,393
Reconciled Depreciation
18,831
18,831
16,418
12,171
13,559
Net Income from Continuing Operation Net Minority Interest
17,332
17,332
33,193
36,642
92,944
Normalized EBITDA
36,339
36,339
49,871
49,088
106,778
Tax Rate for Calcs
--
--
0
0
--
12/31/2021 - 12/31/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
3687.TWO MacroWell OMG Digital Entertainment Co., Ltd.
72.40
+1.40%
3546.TWO USERJOY Technology Co.,Ltd.
91.70
+1.44%
4946.TWO Cayenne Entertainment Technology Co., Ltd.
142.50
-2.06%
6111.TWO Softstar Entertainment Inc.
50.90
+2.00%
3083.TWO Chinese Gamer International Corporation
33.40
-0.15%
5478.TWO Soft-World International Corporation
102.00
0.00%
4994.TW X-Legend Entertainment Co., Ltd.
95.90
-1.03%
3064.TWO Astro Corporation
49.60
-1.78%
6482.TWO Fun Yours Technology Co.,Ltd.
70.60
+4.13%
6542.TWO Gamesparcs Co.,Ltd.
59.60
+0.85%