Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
Dusseldorf - Delayed Quote EUR

Shopify Inc (307.DU)

Compare
111.50
-4.90
(-4.21%)
At close: February 21 at 7:30:11 PM GMT+1
Currency in USD All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
8,880,000
8,880,000
7,060,000
5,600,000
4,611,856
Cost of Revenue
4,408,000
4,408,000
3,545,000
2,846,000
2,130,712
Gross Profit
4,472,000
4,472,000
3,515,000
2,754,000
2,481,144
Operating Expense
3,397,000
3,397,000
3,593,000
3,576,000
2,212,501
Operating Income
1,075,000
1,075,000
-78,000
-822,000
268,643
Net Non Operating Interest Income Expense
308,000
308,000
241,000
75,000
11,863
Other Income Expense
845,000
845,000
22,000
-2,876,000
2,860,086
Pretax Income
2,228,000
2,228,000
185,000
-3,623,000
3,140,592
Tax Provision
209,000
209,000
53,000
-163,000
225,933
Net Income Common Stockholders
2,019,000
2,019,000
132,000
-3,460,000
2,914,659
Average Dilution Earnings
--
--
1,000
--
2,567
Diluted NI Available to Com Stockholders
2,019,000
2,019,000
133,000
-3,460,000
2,917,226
Basic EPS
1.07
1.56
0.10
-2.73
2.34
Diluted EPS
1.07
1.56
0.10
-2.73
2.29
Basic Average Shares
1,288,102.59
1,294,580.14
1,281,554.56
1,266,268.16
1,246,588.91
Diluted Average Shares
1,310,652.36
1,294,580.14
1,295,511.39
1,266,268.16
1,273,647.35
Total Operating Income as Reported
1,075,000
1,075,000
-1,418,000
-822,000
268,643
Total Expenses
7,805,000
7,805,000
7,138,000
6,422,000
4,343,213
Net Income from Continuing & Discontinued Operation
2,019,000
2,019,000
132,000
-3,460,000
2,914,659
Normalized Income
1,128,211.40
1,128,211.40
74,918.92
-713,392.22
260,326.50
Interest Income
308,000
308,000
241,000
75,000
15,356
Interest Expense
--
--
--
1,150
1,150
Net Interest Income
308,000
308,000
241,000
75,000
11,863
EBIT
1,075,000
1,075,000
-78,000
-822,000
3,141,742
EBITDA
1,111,000
1,111,000
-8,000
-729,000
3,208,050
Reconciled Cost of Revenue
4,408,000
4,408,000
3,545,000
2,846,000
2,130,712
Reconciled Depreciation
36,000
36,000
70,000
93,000
66,308
Net Income from Continuing Operation Net Minority Interest
2,019,000
2,019,000
132,000
-3,460,000
2,914,659
Total Unusual Items Excluding Goodwill
983,000
983,000
80,000
-2,876,000
2,860,086
Total Unusual Items
983,000
983,000
80,000
-2,876,000
2,860,086
Normalized EBITDA
128,000
128,000
-88,000
2,147,000
347,964
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
92,211.40
92,211.40
22,918.92
-129,392.22
205,753.50
12/31/2021 - 2/3/2020

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade
Waiting for permission
Allow microphone access to enable voice search

Try again.