4.5700
+0.0400
+(0.88%)
At close: 4:50:11 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,341,683.0000
1,317,635.0000
1,339,635.0000
914,673.0000
767,126.0000
Cost of Revenue
723,090.0000
748,281.0000
778,799.0000
439,127.0000
316,372.0000
Gross Profit
618,593.0000
569,354.0000
560,836.0000
475,546.0000
450,754.0000
Operating Expense
-8,549.0000
7,399.0000
29,877.0000
37,064.0000
39,147.0000
Operating Income
627,142.0000
561,955.0000
530,959.0000
438,482.0000
411,607.0000
Net Non Operating Interest Income Expense
-59,000.0000
-40,079.0000
-29,589.0000
-20,866.0000
-19,799.0000
Pretax Income
501,644.0000
476,788.0000
490,569.0000
539,580.0000
389,265.0000
Tax Provision
18,850.0000
25,148.0000
14,842.0000
8,915.0000
11,085.0000
Net Income Common Stockholders
439,483.0000
383,708.0000
396,804.0000
462,330.0000
321,290.0000
Diluted NI Available to Com Stockholders
439,483.0000
383,708.0000
396,804.0000
462,330.0000
321,290.0000
Basic EPS
0.47
0.41
0.42
0.49
0.35
Diluted EPS
0.47
0.41
0.42
0.49
0.35
Basic Average Shares
942,736.0000
943,999.0000
945,327.0000
947,236.0000
910,390.0000
Diluted Average Shares
942,736.0000
943,999.0000
945,327.0000
947,236.0000
910,390.0000
Total Operating Income as Reported
595,654.0000
530,467.0000
503,018.0000
438,482.0000
411,607.0000
Total Expenses
714,541.0000
755,680.0000
808,676.0000
476,191.0000
355,519.0000
Net Income from Continuing & Discontinued Operation
439,483.0000
383,708.0000
396,804.0000
462,330.0000
321,290.0000
Normalized Income
469,787.7928
413,535.1775
423,899.6544
462,330.0000
323,749.8969
Interest Income
5.0000
--
1,290.0000
9.0000
25.0000
Interest Expense
57,456.0000
38,535.0000
28,462.0000
19,733.0000
17,721.0000
Net Interest Income
-59,000.0000
-40,079.0000
-29,589.0000
-20,866.0000
-19,799.0000
EBIT
559,100.0000
515,323.0000
519,031.0000
559,313.0000
406,986.0000
EBITDA
559,100.0000
647,379.0000
646,434.0000
669,902.0000
509,933.0000
Reconciled Cost of Revenue
723,090.0000
748,281.0000
778,799.0000
439,127.0000
316,372.0000
Reconciled Depreciation
21,093.0000
132,056.0000
127,403.0000
110,589.0000
102,947.0000
Net Income from Continuing Operation Net Minority Interest
439,483.0000
383,708.0000
396,804.0000
462,330.0000
321,290.0000
Total Unusual Items Excluding Goodwill
-31,488.0000
-31,488.0000
-27,941.0000
--
-2,532.0000
Total Unusual Items
-31,488.0000
-31,488.0000
-27,941.0000
--
-2,532.0000
Normalized EBITDA
590,588.0000
678,867.0000
674,375.0000
669,902.0000
512,465.0000
Tax Rate for Calcs
0.0000
0.0001
0.0000
0.0000
0.0000
Tax Effect of Unusual Items
-1,183.2072
-1,660.8225
-845.3456
--
-72.1031
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade