4.1500
0.0000
(0.00%)
At close: 4:44:44 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
17,248,967.0000
17,216,282.0000
18,350,073.0000
9,182,513.0000
6,461,691.0000
Cost of Revenue
16,925,747.0000
16,652,375.0000
17,817,374.0000
8,644,089.0000
6,295,051.0000
Gross Profit
323,220.0000
563,907.0000
532,699.0000
538,424.0000
166,640.0000
Operating Expense
215,680.0000
214,624.0000
214,866.0000
199,984.0000
186,796.0000
Operating Income
107,540.0000
349,283.0000
317,833.0000
338,440.0000
-20,156.0000
Net Non Operating Interest Income Expense
-33,985.0000
-31,404.0000
-37,982.0000
-15,942.0000
-1,152.0000
Pretax Income
157,304.0000
367,653.0000
300,879.0000
308,003.0000
-22,071.0000
Tax Provision
28,295.0000
95,592.0000
290.0000
69,532.0000
-8,756.0000
Net Income Common Stockholders
129,009.0000
272,061.0000
300,589.0000
238,471.0000
-13,315.0000
Diluted NI Available to Com Stockholders
129,009.0000
272,061.0000
300,589.0000
238,471.0000
-13,315.0000
Basic EPS
0.48
1.01
1.11
0.88
-0.05
Diluted EPS
0.48
1.01
1.11
0.88
-0.05
Basic Average Shares
270,000.0000
270,000.0000
270,000.0000
270,000.0000
270,000.0000
Diluted Average Shares
270,000.0000
270,000.0000
270,000.0000
270,000.0000
270,000.0000
Total Operating Income as Reported
107,540.0000
349,283.0000
317,833.0000
338,440.0000
-20,156.0000
Total Expenses
17,141,427.0000
16,866,999.0000
18,032,240.0000
8,844,073.0000
6,481,847.0000
Net Income from Continuing & Discontinued Operation
129,009.0000
272,061.0000
300,589.0000
238,471.0000
-13,315.0000
Normalized Income
129,009.0000
272,061.0000
300,589.0000
238,471.0000
-13,315.0000
Interest Income
7,098.0000
6,501.0000
6,516.0000
2,422.0000
1,890.0000
Interest Expense
36,776.0000
33,598.0000
37,394.0000
15,467.0000
205.0000
Net Interest Income
-33,985.0000
-31,404.0000
-37,982.0000
-15,942.0000
-1,152.0000
EBIT
194,080.0000
401,251.0000
338,273.0000
323,470.0000
-21,866.0000
EBITDA
317,583.0000
524,680.0000
461,551.0000
419,828.0000
59,694.0000
Reconciled Cost of Revenue
16,925,747.0000
16,652,375.0000
17,817,374.0000
8,644,089.0000
6,295,051.0000
Reconciled Depreciation
123,503.0000
123,429.0000
123,278.0000
96,358.0000
81,560.0000
Net Income from Continuing Operation Net Minority Interest
129,009.0000
272,061.0000
300,589.0000
238,471.0000
-13,315.0000
Normalized EBITDA
317,583.0000
524,680.0000
461,551.0000
419,828.0000
59,694.0000
Tax Rate for Calcs
0.0002
0.0003
0.0000
0.0002
0.0004
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade