44.40
-0.30
(-0.67%)
At close: 3:10:11 PM GMT+3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,675,807
1,675,807
1,461,832
1,419,821
1,409,569
Cost of Revenue
1,008,446
1,008,446
888,901
850,946
879,177
Gross Profit
667,361
667,361
572,931
568,875
530,392
Operating Expense
203,283
203,283
154,103
163,609
186,094
Operating Income
464,078
464,078
418,828
405,266
344,298
Net Non Operating Interest Income Expense
-28,497
-28,497
-30,701
-17,653
-8,405
Pretax Income
439,874
439,874
399,027
410,838
354,355
Tax Provision
18,000
18,000
18,000
12,000
24,000
Net Income Common Stockholders
421,874
421,874
381,027
398,838
331,920
Diluted NI Available to Com Stockholders
421,874
421,874
381,027
398,838
331,920
Basic EPS
2.76
--
2.49
2.61
2.17
Diluted EPS
2.76
--
2.49
2.61
2.17
Basic Average Shares
153,000
--
153,000
153,000
153,000
Diluted Average Shares
153,000
--
153,000
153,000
153,000
Total Operating Income as Reported
462,966
462,966
417,297
403,911
344,298
Total Expenses
1,211,729
1,211,729
1,043,004
1,014,555
1,065,271
Net Income from Continuing & Discontinued Operation
421,874
421,874
381,027
398,838
331,920
Normalized Income
421,874
421,874
372,583.86
398,838
331,920
Interest Expense
27,385
27,385
29,170
16,298
8,405
Net Interest Income
-28,497
-28,497
-30,701
-17,653
-8,405
EBIT
467,259
467,259
428,197
427,136
362,760
EBITDA
685,431
685,431
648,170
658,039
590,055
Reconciled Cost of Revenue
1,008,446
1,008,446
888,901
850,946
879,177
Reconciled Depreciation
218,172
218,172
219,973
230,903
227,295
Net Income from Continuing Operation Net Minority Interest
421,874
421,874
381,027
398,838
331,920
Total Unusual Items Excluding Goodwill
--
--
8,842
--
--
Total Unusual Items
--
--
8,842
--
--
Normalized EBITDA
685,431
685,431
639,328
658,039
590,055
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
398.86
--
--
12/31/2021 - 3/4/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade