Unlock stock picks and a broker-level newsfeed that powers Wall Street.
Upgrade Now
Tokyo - Delayed Quote JPY

Pacific Net Co.,Ltd. (3021.T)

Compare
1,189.00
-47.00
(-3.80%)
At close: April 4 at 3:30:00 PM GMT+9
Currency in JPY All numbers in thousands
Download
Breakdown
TTM
5/31/2024
5/31/2023
5/31/2022
5/31/2021
Total Revenue
6,921,313
6,921,313
6,404,482
5,507,217
5,224,412
Cost of Revenue
3,998,033
3,998,033
3,744,029
3,292,731
2,802,865
Gross Profit
2,923,279
2,923,279
2,660,452
2,214,485
2,421,546
Operating Expense
2,265,253
2,265,253
2,130,569
1,872,462
1,653,756
Operating Income
658,026
658,026
529,883
342,023
767,790
Net Non Operating Interest Income Expense
-35,571
-35,571
-17,081
-13,343
-11,779
Pretax Income
633,295
633,295
518,009
332,609
760,277
Tax Provision
201,178
201,178
181,713
122,796
263,688
Net Income Common Stockholders
432,117
432,117
336,295
209,813
496,589
Diluted NI Available to Com Stockholders
432,117
432,117
336,295
209,813
496,589
Basic EPS
82.77
--
65.58
41.42
98.57
Diluted EPS
82.35
--
65.09
40.55
95.66
Basic Average Shares
5,220.77
--
5,127.95
5,065.68
5,037.88
Diluted Average Shares
5,247.32
--
5,166.62
5,174.18
5,191.19
Total Operating Income as Reported
658,025
658,025
529,881
342,024
767,788
Rent Expense Supplemental
267,402
267,402
238,697
213,527
180,501
Total Expenses
6,263,286
6,263,286
5,874,598
5,165,193
4,456,621
Net Income from Continuing & Discontinued Operation
432,117
432,117
336,295
209,813
496,589
Normalized Income
434,174.82
434,174.82
334,226
210,853.19
498,806.61
Interest Income
7
7
965
6
5
Interest Expense
35,578
35,578
18,046
13,349
11,784
Net Interest Income
-35,571
-35,571
-17,081
-13,343
-11,779
EBIT
668,873
668,873
536,055
345,958
772,061
EBITDA
2,911,163
2,911,163
2,422,956
2,077,760
2,080,275
Reconciled Cost of Revenue
3,998,033
3,998,033
3,744,029
3,292,731
2,802,865
Reconciled Depreciation
2,242,290
2,242,290
1,886,901
1,731,802
1,308,214
Net Income from Continuing Operation Net Minority Interest
432,117
432,117
336,295
209,813
496,589
Total Unusual Items Excluding Goodwill
-3,016
-3,016
3,187
-1,649
-3,395
Total Unusual Items
-3,016
-3,016
3,187
-1,649
-3,395
Normalized EBITDA
2,914,179
2,914,179
2,419,769
2,079,409
2,083,670
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-958.18
-958.18
1,118
-608.81
-1,177.39
5/31/2021 - 2/20/2006

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

1STX.MI SEAGATE TECHNOLOGY HOLDINGS
60.32
-8.26%
 
847.BE Seagate Technology Holdings PLC
64.30
-14.27%
 
LOGI Logitech International S.A.
69.30
-2.95%
 
NNDM Nano Dimension Ltd.
1.4300
-4.67%
 
STX Seagate Technology Holdings plc
66.73
-6.71%
 
RCAT Red Cat Holdings, Inc.
6.17
-9.13%
 
ANET Arista Networks Inc
64.37
-9.68%
 
DELL Dell Technologies Inc.
71.63
-7.25%
 
QBTS D-Wave Quantum Inc.
6.34
-11.45%
 
SMCI Super Micro Computer, Inc.
29.82
-7.74%