Shenzhen - Delayed Quote CNY

BAOTOU INST MAGNET (301622.SZ)

Compare
69.13
+2.37
+(3.55%)
As of 9:37:13 AM GMT+8. Market Open.
Currency in CNY All numbers in thousands
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,138,105.97
951,839.69
1,133,713.10
670,276.75
375,020.16
Cost of Revenue
818,654.38
702,021.34
818,539.78
461,576.85
248,382.14
Gross Profit
319,451.59
249,818.35
315,173.32
208,699.90
126,638.01
Operating Expense
100,721.67
90,925.17
75,264.53
55,359.94
24,464.05
Operating Income
218,729.92
158,893.18
239,908.79
153,339.96
102,173.96
Net Non Operating Interest Income Expense
-9,611.89
-240.56
-2,734.48
511.34
-2,863.65
Pretax Income
192,456.59
155,312.82
224,740.02
145,027.43
82,330.46
Tax Provision
22,662.62
16,974.28
25,450.85
17,211.94
10,434.35
Net Income Common Stockholders
169,793.97
138,338.55
199,289.17
127,815.49
71,043.39
Basic EPS
1.95
1.59
2.29
1.47
1.12
Diluted EPS
1.95
1.59
2.29
1.47
1.12
Basic Average Shares
87,079.78
87,005.38
87,025.84
86,949.31
63,431.60
Total Operating Income as Reported
193,237.68
155,317.90
224,854.28
144,482.75
81,121.56
Rent Expense Supplemental
--
127.21
227.87
583.55
564.51
Total Expenses
919,376.05
792,946.51
893,804.31
516,936.79
272,846.20
Net Income from Continuing & Discontinued Operation
169,793.97
138,338.55
199,289.17
127,815.49
71,043.39
Normalized Income
189,543.92
146,069.02
217,224.64
132,505.05
78,457.50
Interest Income
5,832.37
7,794.32
3,440.37
3,017.62
258.83
Interest Expense
5,789.32
7,652.57
5,355.32
2,215.92
3,066.27
Net Interest Income
-9,611.89
-240.56
-2,734.48
511.34
-2,863.65
EBIT
198,245.91
162,965.40
230,095.34
147,243.35
85,396.73
EBITDA
247,030.29
200,431.07
256,510.71
163,787.01
90,024.03
Reconciled Cost of Revenue
818,654.38
702,021.34
818,539.78
461,576.85
248,382.14
Reconciled Depreciation
48,784.38
37,465.67
26,415.37
16,543.66
4,627.30
Net Income from Continuing Operation Net Minority Interest
169,793.97
138,338.55
199,289.17
127,815.49
71,043.39
Total Unusual Items Excluding Goodwill
-22,385.99
-8,679.01
-20,225.98
-5,321.06
-8,490.13
Total Unusual Items
-22,385.99
-8,679.01
-20,225.98
-5,321.06
-8,490.13
Normalized EBITDA
269,416.29
209,110.08
276,736.69
169,108.08
98,514.16
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-2,636.05
-948.54
-2,290.51
-631.51
-1,076.02
12/31/2020 - 12/4/2024

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade
Waiting for permission
Allow microphone access to enable voice search

Try again.