Shenzhen - Delayed Quote CNY

SUZHOU KEMATEK INC (301611.SZ)

56.43
-1.07
(-1.86%)
At close: May 9 at 3:04:55 PM GMT+8
Currency in CNY All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
944,579.56
857,381.99
480,449.55
462,469.36
345,015.84
Cost of Revenue
395,056.98
355,880.06
288,623.36
267,082.07
196,712.61
Gross Profit
549,522.58
501,501.93
191,826.20
195,387.29
148,303.23
Operating Expense
140,497.86
136,371.46
95,161.25
83,250.25
62,929.25
Operating Income
409,024.72
365,130.47
96,664.95
112,137.04
85,373.98
Net Non Operating Interest Income Expense
-1,161.45
-137.53
3,109.89
303.34
-1,086
Pretax Income
391,156.33
346,283.66
87,364.54
103,870.87
77,375.71
Tax Provision
43,520.77
35,308.89
5,503.84
10,634.67
10,286.93
Net Income Common Stockholders
347,635.56
310,974.77
81,860.70
93,236.21
67,088.78
Basic EPS
0.87
--
0.23
0.26
0.21
Diluted EPS
0.87
--
0.23
0.26
0.21
Basic Average Shares
402,728.25
--
355,916.09
358,600.80
319,470.39
Diluted Average Shares
402,728.25
--
355,916.09
358,600.80
319,470.39
Total Operating Income as Reported
390,341.99
345,001.46
87,543.80
105,374
77,546.67
Total Expenses
535,554.84
492,251.52
383,784.60
350,332.32
259,641.86
Net Income from Continuing & Discontinued Operation
347,635.56
310,974.77
81,860.70
93,236.21
67,088.78
Normalized Income
363,628.96
327,108.71
90,034.82
98,521.05
70,852.11
Interest Income
3,462.39
3,661.91
1,866.21
1,808.34
590.51
Interest Expense
6,425.51
5,178.26
-1,386.91
1,349.13
1,608.92
Net Interest Income
-1,161.45
-137.53
3,109.89
303.34
-1,086
EBIT
397,581.85
351,461.92
85,977.63
105,220.01
78,984.64
EBITDA
397,581.85
411,427.38
127,615.86
141,980.68
103,341.97
Reconciled Cost of Revenue
395,056.98
355,880.06
288,623.36
267,082.07
196,712.61
Reconciled Depreciation
--
59,965.45
41,638.24
36,760.67
24,357.33
Net Income from Continuing Operation Net Minority Interest
347,635.56
310,974.77
81,860.70
93,236.21
67,088.78
Total Unusual Items Excluding Goodwill
-17,995.63
-17,965.83
-8,723.70
-5,887.64
-4,340.37
Total Unusual Items
-17,995.63
-17,965.83
-8,723.70
-5,887.64
-4,340.37
Normalized EBITDA
415,577.47
429,393.21
136,339.56
147,868.32
107,682.34
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,002.23
-1,831.89
-549.58
-602.80
-577.04
12/31/2021 - 8/16/2024

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

301297.SZ Ferrotec (An Hui) Technology Development Co.,LTD
38.83
-1.45%
 
1LRCX.MI Lam Research Corporation
66.51
-0.03%
 
688048.SS Suzhou Everbright Photonics Co., Ltd.
61.95
+2.86%
 
300666.SZ Konfoong Materials International Co., Ltd
76.17
-2.16%
 
688037.SS KINGSEMI Co., Ltd.
93.95
-3.73%
 
300623.SZ Jiangsu JieJie Microelectronics Co., Ltd.
29.68
-2.24%
 
600171.SS SHNAGHAI BELLING
34.83
-3.09%
 
688313.SS Henan Shijia Photons Technology Co., Ltd.
29.14
+0.55%
 
600206.SS GRINM ADVANCED MATERIALS
18.64
-1.01%
 
688536.SS 3Peak Incorporated
149.27
-0.96%