Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
127.20
+0.20
+(0.16%)
At close: 3:04:01 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
764,931.69
738,122.85
749,736.22
714,686.10
525,384.15
Cost of Revenue
518,371.98
501,074.18
553,376.73
533,811.70
394,079
Gross Profit
246,559.71
237,048.67
196,359.49
180,874.41
131,305.16
Operating Expense
79,636.02
76,981.68
72,069.93
67,237.46
62,795.73
Operating Income
166,923.69
160,066.98
124,289.56
113,636.94
68,509.43
Net Non Operating Interest Income Expense
26,189.98
15,465.09
1,376.26
-3,670.68
-8,883.14
Pretax Income
204,742.41
173,955.06
133,035.07
104,090.60
52,698
Tax Provision
24,956.71
24,213.04
10,453.77
13,398.33
11,011.27
Net Income Common Stockholders
179,785.70
149,742.02
122,581.30
90,692.27
41,686.73
Basic EPS
1.63
1.68
1.49
1.10
0.51
Diluted EPS
1.63
1.68
1.49
1.10
0.51
Basic Average Shares
109,807.37
89,132.16
82,269.33
82,447.51
81,738.69
Diluted Average Shares
109,807.37
89,132.16
82,269.33
82,447.51
81,738.69
Total Operating Income as Reported
197,080.50
174,009.69
133,054.28
104,104.24
52,946.42
Total Expenses
598,008
578,055.86
625,446.66
601,049.16
456,874.73
Net Income from Continuing & Discontinued Operation
179,785.70
149,742.02
122,581.30
90,692.27
41,686.73
Normalized Income
182,343.60
155,201.93
127,981.74
94,057.05
42,848.50
Interest Income
37,128.33
17,202.30
5,796.43
3,198.88
2,041.26
Interest Expense
-280.60
1,278.65
3,358.36
5,563.85
9,378.84
Net Interest Income
26,189.98
15,465.09
1,376.26
-3,670.68
-8,883.14
EBIT
204,461.80
175,233.71
136,393.43
109,654.44
62,076.85
EBITDA
204,461.80
197,696.11
159,162.86
133,944.64
86,388.97
Reconciled Cost of Revenue
518,371.98
501,074.18
553,376.73
533,811.70
394,079
Reconciled Depreciation
--
22,462.41
22,769.43
24,290.19
24,312.13
Net Income from Continuing Operation Net Minority Interest
179,785.70
149,742.02
122,581.30
90,692.27
41,686.73
Total Unusual Items Excluding Goodwill
-2,912.97
-6,342.77
-5,860.99
-3,861.88
-1,468.64
Total Unusual Items
-2,912.97
-6,342.77
-5,860.99
-3,861.88
-1,468.64
Normalized EBITDA
207,374.78
204,038.88
165,023.85
137,806.51
87,857.61
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-355.07
-882.86
-460.55
-497.09
-306.87
12/31/2020 - 9/15/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
VSA2.SG Valeo SA
11.08
+0.27%
002265.SZ Jianshe Industry Group (Yunnan) Co., Ltd.
26.58
-3.66%
300681.SZ Zhuhai Enpower Electric Co.,Ltd.
36.97
+1.90%
SNSGF Sense Technologies, Inc.
0.0001
0.00%
002085.SZ Zhejiang Wanfeng Auto Wheel Co., Ltd.
19.47
+2.96%
603009.SS Shanghai Beite Technology Co., Ltd.
53.63
+1.13%
002765.SZ Landai Technology Group Corp., Ltd.
11.19
+4.19%
001696.SZ Chongqing Zongshen Power Machinery Co.,Ltd
25.97
+1.17%
VBX.BE Voltabox AG
2.7100
+2.65%
300100.SZ Ningbo Shuanglin Auto Parts Co.,Ltd.
47.46
-2.20%