Shenzhen - Delayed Quote CNY

SHENZHEN JDD TECH (301538.SZ)

72.71
+1.69
+(2.38%)
At close: May 23 at 3:04:40 PM GMT+8
Currency in CNY All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
928,827.24
864,500.71
643,699.14
522,148.29
466,605.59
Cost of Revenue
549,539.17
494,660.18
364,543.89
296,069.63
252,140.57
Gross Profit
379,288.07
369,840.53
279,155.25
226,078.65
214,465.02
Operating Expense
169,170.14
159,612.07
110,511.58
94,866.32
92,468.46
Operating Income
210,117.93
210,228.46
168,643.67
131,212.34
121,996.57
Net Non Operating Interest Income Expense
-928.62
133
-33.47
-1,005.69
-847.10
Pretax Income
206,531.15
206,359.10
160,088.64
127,604.29
114,590.94
Tax Provision
29,078.48
30,383.35
20,431
13,391.95
16,042.88
Net Income Common Stockholders
177,452.68
175,975.75
139,657.63
114,212.34
98,548.06
Basic EPS
3.14
3.29
3.04
2.72
2.34
Diluted EPS
3.14
3.29
3.04
2.72
2.34
Basic Average Shares
56,000.31
53,499.45
46,000.54
41,999.76
42,063.20
Diluted Average Shares
56,000.31
53,499.45
46,000.54
41,999.76
42,063.20
Total Operating Income as Reported
207,030.89
206,734.85
160,520.62
127,823.76
115,146.45
Total Expenses
718,709.31
654,272.25
475,055.47
390,935.95
344,609.03
Net Income from Continuing & Discontinued Operation
177,452.68
175,975.75
139,657.63
114,212.34
98,548.06
Normalized Income
185,897.66
184,424.53
147,948.88
119,493.61
102,206.65
Interest Income
2,554.24
2,447.04
1,397.10
205.51
172.48
Interest Expense
307.05
410.18
418.34
67.16
--
Net Interest Income
-928.62
133
-33.47
-1,005.69
-847.10
EBIT
206,838.20
206,769.28
160,506.98
127,671.46
121,996.57
EBITDA
206,838.20
252,011.66
198,301.77
156,408.50
142,856.08
Reconciled Cost of Revenue
549,539.17
494,660.18
364,543.89
296,069.63
252,140.57
Reconciled Depreciation
--
45,242.38
37,794.79
28,737.04
20,859.51
Net Income from Continuing Operation Net Minority Interest
177,452.68
175,975.75
139,657.63
114,212.34
98,548.06
Total Unusual Items Excluding Goodwill
-9,828.84
-9,907.52
-9,504.20
-5,900.52
-4,254.18
Total Unusual Items
-9,828.84
-9,907.52
-9,504.20
-5,900.52
-4,254.18
Normalized EBITDA
216,667.04
261,919.18
207,805.97
162,309.02
147,110.26
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,383.85
-1,458.74
-1,212.96
-619.25
-595.59
12/31/2021 - 3/20/2024

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers