Shenzhen - Delayed Quote CNY
Kingchem (Liaoning) Life Science Co., Ltd. (301509.SZ)
30.47
-0.19
(-0.62%)
At close: 3:04:46 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
549,022.05
497,010.91
766,824.31
716,670.02
549,190.94
Cost of Revenue
332,769.93
321,873.89
404,847.56
400,570.18
328,695.54
Gross Profit
216,252.12
175,137.03
361,976.74
316,099.83
220,495.40
Operating Expense
147,534.48
145,478.78
152,343.30
134,120.93
108,277.28
Operating Income
68,717.64
29,658.25
209,633.44
181,978.90
112,218.12
Net Non Operating Interest Income Expense
4,634.50
5,674.08
1,476.88
-2,213.70
-2,175.41
Pretax Income
75,455.83
39,264.60
203,405.77
193,767.43
99,840.66
Tax Provision
6,169.87
655.28
29,831.61
32,316.91
15,292.33
Net Income Common Stockholders
69,285.95
38,609.32
173,574.17
161,450.53
84,548.32
Basic EPS
0.52
0.32
1.73
1.79
0.94
Diluted EPS
0.52
0.32
1.73
1.79
0.94
Basic Average Shares
129,022.28
120,654.13
100,331.89
90,412.30
89,672.46
Diluted Average Shares
129,022.28
120,654.13
100,331.89
90,412.30
89,672.46
Total Operating Income as Reported
74,946.82
38,728.91
203,711.92
193,859.67
99,414.89
Total Expenses
480,304.40
467,352.66
557,190.86
534,691.11
436,972.82
Net Income from Continuing & Discontinued Operation
69,285.95
38,609.32
173,574.17
161,450.53
84,548.32
Normalized Income
90,674.37
57,990.87
185,908.75
167,667.03
91,230.53
Interest Income
6,906.81
6,179.03
3,883.91
744.42
546.64
Interest Expense
274.22
321.81
2,202.97
2,707.80
2,481.52
Net Interest Income
4,634.50
5,674.08
1,476.88
-2,213.70
-2,175.41
EBIT
75,730.05
39,586.41
205,608.75
196,475.24
102,322.18
EBITDA
75,730.05
107,014.24
273,709.51
250,415.50
147,015.59
Reconciled Cost of Revenue
332,769.93
321,873.89
404,847.56
400,570.18
328,695.54
Reconciled Depreciation
--
67,427.83
68,100.76
53,940.26
44,693.41
Net Income from Continuing Operation Net Minority Interest
69,285.95
38,609.32
173,574.17
161,450.53
84,548.32
Total Unusual Items Excluding Goodwill
-23,293.04
-19,710.49
-14,454.48
-7,460.84
-7,890.82
Total Unusual Items
-23,293.04
-19,710.49
-14,454.48
-7,460.84
-7,890.82
Normalized EBITDA
99,023.09
126,724.73
288,164
257,876.33
154,906.41
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,904.63
-328.95
-2,119.90
-1,244.33
-1,208.62
12/31/2021 - 8/3/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade