Shenzhen - Delayed Quote CNY
Zhejiang Fengmao Technology Co., Ltd. (301459.SZ)
41.04
-4.51
(-9.90%)
At close: May 30 at 3:04:07 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
948,764.43
948,579.80
801,575.18
608,034.33
554,659.86
Cost of Revenue
662,053.73
658,737.08
562,477.93
431,400.99
404,363.26
Gross Profit
286,710.69
289,842.72
239,097.25
176,633.34
150,296.60
Operating Expense
118,628.82
114,145.49
83,343.74
65,555.36
67,944.18
Operating Income
168,081.88
175,697.23
155,753.51
111,077.98
82,352.42
Net Non Operating Interest Income Expense
4,627.05
6,401.72
1,899.58
202.38
-1,512.20
Pretax Income
174,105.23
183,538.93
156,719.41
113,950.91
79,813.91
Tax Provision
20,036.55
21,818.21
18,536.70
11,702.87
9,795.53
Net Income Common Stockholders
154,068.68
161,720.72
138,182.70
102,248.04
70,018.38
Basic EPS
1.93
2.02
2.26
1.70
1.17
Diluted EPS
1.93
2.02
2.26
1.70
1.17
Basic Average Shares
79,798.07
80,059.76
61,142.79
60,145.90
59,844.77
Diluted Average Shares
79,798.07
80,059.76
61,142.79
60,145.90
59,844.77
Total Operating Income as Reported
173,114.59
180,620.85
155,166.65
108,195.78
77,018.67
Total Expenses
780,682.55
772,882.57
645,821.67
496,956.35
472,307.44
Net Income from Continuing & Discontinued Operation
154,068.68
161,720.72
138,182.70
102,248.04
70,018.38
Normalized Income
164,688.29
172,902.14
144,440.58
106,718.83
73,047.28
Interest Income
6,887.78
8,040.73
2,716.37
645.50
346.83
Interest Expense
--
335.46
0
5
1,465.41
Net Interest Income
4,627.05
6,401.72
1,899.58
202.38
-1,512.20
EBIT
176,259.03
183,874.38
156,719.41
113,955.91
81,279.33
EBITDA
176,259.03
209,599.74
176,257.83
129,797.33
95,556.10
Reconciled Cost of Revenue
662,053.73
658,737.08
562,477.93
431,400.99
404,363.26
Reconciled Depreciation
--
25,725.35
19,538.43
15,841.42
14,276.78
Net Income from Continuing Operation Net Minority Interest
154,068.68
161,720.72
138,182.70
102,248.04
70,018.38
Total Unusual Items Excluding Goodwill
-12,000.69
-12,689.94
-7,097.34
-4,982.51
-3,452.64
Total Unusual Items
-12,000.69
-12,689.94
-7,097.34
-4,982.51
-3,452.64
Normalized EBITDA
188,259.72
222,289.68
183,355.18
134,779.84
99,008.74
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,381.07
-1,508.52
-839.47
-511.71
-423.74
12/31/2021 - 12/13/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
600302.SS TYPICAL
5.56
-2.11%
6087.T ABIST Co.,Ltd.
3,230.00
+0.62%
600169.SS TAIYUAN HEAVY
2.4600
-1.99%
603033.SS Sanwei Holding Group Co.,Ltd
10.62
-3.45%
601608.SS CITIC Heavy Industries Co., Ltd.
4.3900
-2.44%
603090.SS Wuxi Hongsheng Heat Exchanger Manufacturing Co., Ltd.
23.85
+1.97%
688556.SS Qingdao Gaoce Technology Co., Ltd
9.32
-2.61%
603218.SS Riyue Heavy Industry Co.,Ltd
11.64
-1.85%
603029.SS Shandong Swan CottonIndustrial Machinery Stock Co.,Ltd.
18.16
-1.57%
688305.SS KEDE Numerical Control Co., Ltd.
72.18
-0.67%