Shenzhen - Delayed Quote CNY
Jiangsu Kangliyuan Sports Tech. Co., Ltd. (301287.SZ)
31.81
-0.08
(-0.25%)
At close: April 30 at 3:04:13 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
686,808.74
686,808.74
609,207.49
606,620.82
702,188.47
Cost of Revenue
465,393.14
465,393.14
410,671.97
451,173.71
510,963.92
Gross Profit
221,415.60
221,415.60
198,535.51
155,447.11
191,224.55
Operating Expense
150,819.42
150,819.42
131,528.61
86,795.12
82,405.93
Operating Income
70,596.17
70,596.17
67,006.90
68,651.99
108,818.62
Net Non Operating Interest Income Expense
28,400.14
28,400.14
17,234.57
1,172.62
-336.33
Pretax Income
98,343.16
98,343.16
112,029.49
93,542.01
90,150.09
Tax Provision
17,079.60
17,079.60
15,134.85
9,230.53
11,625.01
Net Income Common Stockholders
81,225.07
81,225.07
96,922.85
84,271.85
78,281.85
Basic EPS
1.22
--
1.66
1.69
1.57
Diluted EPS
1.22
--
1.66
1.69
1.57
Basic Average Shares
66,577.93
--
58,387.26
49,865
49,861.05
Diluted Average Shares
66,577.93
--
58,387.26
49,865
49,861.05
Total Operating Income as Reported
97,985.81
97,985.81
78,740.54
93,596.53
90,339.16
Total Expenses
616,212.56
616,212.56
542,200.58
537,968.84
593,369.85
Net Income from Continuing & Discontinued Operation
81,225.07
81,225.07
96,922.85
84,271.85
78,281.85
Normalized Income
90,673.53
90,673.53
108,541.84
87,339.68
82,042.01
Interest Income
32,682.87
32,682.87
21,268
1,850.96
197.01
Interest Expense
3,571.90
3,571.90
3,454.93
294.38
116.02
Net Interest Income
28,400.14
28,400.14
17,234.57
1,172.62
-336.33
EBIT
101,915.06
101,915.06
115,484.42
93,836.39
90,266.12
EBITDA
116,452.83
116,452.83
131,636.01
105,281.71
100,763.91
Reconciled Cost of Revenue
465,393.14
465,393.14
410,671.97
451,173.71
510,963.92
Reconciled Depreciation
14,537.77
14,537.77
16,151.59
11,445.32
10,497.80
Net Income from Continuing Operation Net Minority Interest
81,225.07
81,225.07
96,922.85
84,271.85
78,281.85
Total Unusual Items Excluding Goodwill
-11,434.30
-11,434.30
-13,433.86
-3,403.70
-4,316.82
Total Unusual Items
-11,434.30
-11,434.30
-13,433.86
-3,403.70
-4,316.82
Normalized EBITDA
127,887.13
127,887.13
145,069.87
108,685.41
105,080.74
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,985.83
-1,985.83
-1,814.87
-335.87
-556.66
12/31/2021 - 6/14/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade