19.96
+1.42
+(7.66%)
At close: January 27 at 3:04:28 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
706,522.50
853,169.58
750,564.20
940,284.99
741,465.12
Cost of Revenue
585,084.31
688,269.03
552,611.36
678,435.78
489,522.48
Gross Profit
121,438.19
164,900.55
197,952.84
261,849.21
251,942.64
Operating Expense
182,789.49
172,723.45
152,744.47
130,831.72
93,159.81
Operating Income
-61,351.31
-7,822.90
45,208.36
131,017.49
158,782.83
Net Non Operating Interest Income Expense
7,612.55
10,461.03
7,859.83
-228.34
-605.96
Pretax Income
-63,146.31
620.36
61,353.68
119,364.56
145,674.15
Tax Provision
-8,202.30
-5,940.16
5,039.71
14,202.58
19,294.23
Net Income Common Stockholders
-53,689.57
6,620.31
56,318.90
105,151.53
126,521.64
Basic EPS
-0.35
0.04
0.40
0.91
1.10
Diluted EPS
-0.35
0.04
0.40
0.91
1.10
Basic Average Shares
141,225.78
165,507.74
140,797.25
115,129.41
115,019.67
Diluted Average Shares
141,225.78
165,507.74
140,797.25
115,129.41
115,019.67
Total Operating Income as Reported
-62,875.87
838.02
54,624.30
117,651.46
146,815.89
Total Expenses
767,873.81
860,992.48
705,355.84
809,267.50
582,682.29
Net Income from Continuing & Discontinued Operation
-53,689.57
6,620.31
56,318.90
105,151.53
126,521.64
Normalized Income
-38,125.90
16,007.65
67,991.29
118,787.20
137,327.06
Interest Income
8,913.18
11,510.86
10,899.22
1,300.59
987.47
Interest Expense
450.51
570.88
2,147.04
827.04
868.61
Net Interest Income
7,612.55
10,461.03
7,859.83
-228.34
-605.96
EBIT
-62,695.80
1,191.24
63,500.72
120,191.59
146,542.76
EBITDA
-62,695.80
22,709.14
76,575.43
132,095.19
152,384.14
Reconciled Cost of Revenue
585,084.31
688,269.03
552,611.36
678,435.78
489,522.48
Reconciled Depreciation
--
21,517.90
13,074.72
11,903.60
5,549.82
Net Income from Continuing Operation Net Minority Interest
-53,689.57
6,620.31
56,318.90
105,151.53
126,521.64
Total Unusual Items Excluding Goodwill
-17,887.09
-12,516.45
-12,716.99
-15,477.22
-12,455.06
Total Unusual Items
-17,887.09
-12,516.45
-12,716.99
-15,477.22
-12,455.06
Normalized EBITDA
-44,808.72
35,225.59
89,292.42
147,572.41
164,839.20
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-2,323.42
-3,129.11
-1,044.60
-1,841.56
-1,649.65
12/31/2020 - 4/20/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
5243.T note inc.
1,300.00
+12.95%
603636.SS Linewell Software Co., Ltd.
12.47
+9.96%
5246.T ELEMENTS, Inc.
789.00
+7.35%
CHSS.L World Chess PLC
4.5000
+5.88%
300229.SZ TRS Information Technology Co., Ltd.
22.11
+17.79%
3896.HK Kingsoft Cloud Holdings Limited
5.950
-3.09%
NUKKW Nukkleus Inc.
0.1900
-5.00%
2013.HK Weimob Inc.
2.290
0.00%
ALIT Alight, Inc.
6.85
-0.87%
SEMR Semrush Holdings, Inc.
17.44
+0.40%