Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
65.62
+1.17
+(1.82%)
At close: 3:04:58 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,265,748.06
1,109,744.48
1,229,409.79
1,182,530.40
753,697.24
Cost of Revenue
1,116,859.39
950,166.75
1,006,701.20
888,851.18
573,326.99
Gross Profit
148,888.67
159,577.73
222,708.60
293,679.22
180,370.25
Operating Expense
87,328.79
74,382.60
91,103.43
83,028.39
63,453
Operating Income
61,559.88
85,195.13
131,605.17
210,650.82
116,917.25
Net Non Operating Interest Income Expense
20,753.61
3,899.13
-12,122.03
-7,849.44
-11,616.46
Pretax Income
68,183.24
82,449.79
131,198.22
196,044.44
94,743.15
Tax Provision
4,244.66
6,419.21
6,349.88
25,458.01
12,743.79
Net Income Common Stockholders
47,280.86
61,195.27
108,449.82
151,636.40
68,431.54
Basic EPS
0.55
0.85
1.75
2.45
1.18
Diluted EPS
0.55
0.85
1.75
2.45
1.18
Basic Average Shares
83,185
71,994.43
61,971.33
61,892.41
57,992.83
Diluted Average Shares
83,185
71,994.43
61,971.33
61,892.41
57,992.83
Total Operating Income as Reported
68,303.71
82,505.29
131,818.09
196,039.30
94,757.85
Total Expenses
1,204,188.18
1,024,549.35
1,097,804.62
971,879.57
636,779.99
Net Income from Continuing & Discontinued Operation
47,280.86
61,195.27
108,449.82
151,636.40
68,431.54
Normalized Income
55,191.51
64,615.13
89,662.17
156,858.68
80,494.57
Interest Income
16,658.90
8,739.25
-1,102.43
-838.32
-1,633.35
Interest Expense
795.82
7,779.29
12,283.40
7,042.14
8,881.57
Net Interest Income
20,753.61
3,899.13
-12,122.03
-7,849.44
-11,616.46
EBIT
68,979.06
90,229.08
143,481.61
203,086.58
103,624.72
EBITDA
68,979.06
144,369.53
187,611.10
232,314.80
129,321.14
Reconciled Cost of Revenue
1,116,859.39
950,166.75
1,006,701.20
888,851.18
573,326.99
Reconciled Depreciation
--
54,140.45
44,129.49
29,228.22
25,696.42
Net Income from Continuing Operation Net Minority Interest
47,280.86
61,195.27
108,449.82
151,636.40
68,431.54
Total Unusual Items Excluding Goodwill
-8,435.80
-3,708.60
19,743.21
-6,001.64
-13,937.79
Total Unusual Items
-8,435.80
-3,708.60
19,743.21
-6,001.64
-13,937.79
Normalized EBITDA
77,414.86
148,078.14
167,867.89
238,316.44
143,258.93
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-525.16
-288.74
955.55
-779.36
-1,874.76
12/31/2020 - 6/28/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade