Unlock stock picks and a broker-level newsfeed that powers Wall Street.
25.81
-0.69
(-2.60%)
At close: April 3 at 3:04:10 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,313,543.39
2,143,320.34
2,305,628.46
3,424,932.43
2,478,400.63
Cost of Revenue
1,798,532.03
1,621,289.63
1,835,985.48
2,847,343.11
1,972,233.89
Gross Profit
515,011.37
522,030.71
469,642.98
577,589.31
506,166.74
Operating Expense
229,739.51
222,300.48
206,329.94
212,942.10
130,723.06
Operating Income
285,271.85
299,730.23
263,313.03
364,647.21
375,443.68
Net Non Operating Interest Income Expense
13,188.15
23,359.89
-6,540.95
-1,954.05
2,599.17
Pretax Income
191,920.75
226,023.04
307,696.78
304,605.77
277,978.70
Tax Provision
-36,891.09
12,079.11
45,496.94
46,060.84
43,272.21
Net Income Common Stockholders
231,229.20
217,041.01
262,120.85
258,544.93
234,706.49
Basic EPS
0.49
0.46
0.62
0.65
0.59
Diluted EPS
0.49
0.46
0.62
0.65
0.59
Basic Average Shares
471,673.09
471,828.28
422,775.57
397,761.43
397,807.62
Diluted Average Shares
471,673.09
471,828.28
422,775.57
397,761.43
397,807.62
Total Operating Income as Reported
192,179.92
226,966.10
305,589.44
309,000.10
277,978.75
Rent Expense Supplemental
--
1,857.46
4,052.97
11,450.18
4,035.10
Total Expenses
2,028,271.54
1,843,590.11
2,042,315.42
3,060,285.21
2,102,956.95
Net Income from Continuing & Discontinued Operation
231,229.20
217,041.01
262,120.85
258,544.93
234,706.49
Normalized Income
331,330.61
331,176.04
303,799.44
289,619.79
275,653
Interest Income
57,546.86
27,947.47
6,526.39
5,701.43
3,917.17
Interest Expense
13,582.27
1,132.95
10,258.08
5,614.89
14.07
Net Interest Income
13,188.15
23,359.89
-6,540.95
-1,954.05
2,599.17
EBIT
205,503.03
227,155.99
317,954.85
310,220.66
277,992.78
EBITDA
205,503.03
249,396.69
339,453.36
330,525.28
287,116.86
Reconciled Cost of Revenue
1,798,532.03
1,621,289.63
1,835,985.48
2,847,343.11
1,972,233.89
Reconciled Depreciation
--
22,240.70
21,498.50
20,304.62
3,139.03
Net Income from Continuing Operation Net Minority Interest
231,229.20
217,041.01
262,120.85
258,544.93
234,706.49
Total Unusual Items Excluding Goodwill
-133,468.54
-120,579.01
-48,910.66
-36,610.97
-48,495.71
Total Unusual Items
-133,468.54
-120,579.01
-48,910.66
-36,610.97
-48,495.71
Normalized EBITDA
338,971.57
369,975.70
388,364.02
367,136.25
335,612.56
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-33,367.14
-6,443.98
-7,232.07
-5,536.11
-7,549.20
12/31/2020 - 8/19/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade