19.03
-0.13
(-0.68%)
At close: 3:04:10 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
408,999.40
410,470.64
465,485.54
442,051.93
505,006.04
Cost of Revenue
249,543.45
250,893.12
275,635.07
248,161.71
262,871.26
Gross Profit
159,455.95
159,577.52
189,850.47
193,890.22
242,134.79
Operating Expense
66,898.03
54,596.97
53,484.67
43,183.43
64,634.61
Operating Income
92,557.92
104,980.55
136,365.80
150,706.79
177,500.18
Net Non Operating Interest Income Expense
-739.74
3,854.21
9,933.00
571.36
-2,922.21
Pretax Income
86,150.41
130,200.97
183,576.50
151,742.71
162,462.08
Tax Provision
8,829.15
17,636.83
21,707.85
21,061.01
25,430.74
Net Income Common Stockholders
77,321.28
112,564.14
161,868.65
130,681.70
137,031.33
Basic EPS
0.63
0.92
1.76
1.42
1.58
Diluted EPS
0.63
0.92
1.76
1.42
1.58
Basic Average Shares
122,555.88
122,352.33
91,970.82
91,830.38
86,897.92
Diluted Average Shares
122,555.88
122,352.33
91,970.82
91,830.38
86,897.92
Total Operating Income as Reported
85,501.38
129,495.91
179,869.46
151,862.16
162,842.16
Total Expenses
316,441.48
305,490.09
329,119.74
291,345.14
327,505.86
Net Income from Continuing & Discontinued Operation
77,321.28
112,564.14
161,868.65
130,681.70
137,031.33
Normalized Income
97,412.28
114,071.21
154,528.66
127,962.24
143,253.85
Interest Income
4,103.63
3,957.31
10,061.35
899.91
750.42
Interest Expense
15.90
11.50
20.18
239.00
3,570.06
Net Interest Income
-739.74
3,854.21
9,933.00
571.36
-2,922.21
EBIT
86,166.31
130,212.47
183,596.68
151,981.71
166,032.14
EBITDA
86,166.31
161,954.44
211,244.42
172,899.19
181,968.13
Reconciled Cost of Revenue
249,543.45
250,893.12
275,635.07
248,161.71
262,871.26
Reconciled Depreciation
--
31,741.97
27,647.74
20,917.49
15,935.99
Net Income from Continuing Operation Net Minority Interest
77,321.28
112,564.14
161,868.65
130,681.70
137,031.33
Total Unusual Items Excluding Goodwill
-22,385.14
-1,743.19
8,324.33
3,157.73
-7,377.31
Total Unusual Items
-22,385.14
-1,743.19
8,324.33
3,157.73
-7,377.31
Normalized EBITDA
108,551.45
163,697.64
202,920.09
169,741.47
189,345.44
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-2,294.15
-236.13
984.35
438.27
-1,154.80
12/31/2020 - 1/26/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade