Shenzhen - Delayed Quote CNY
ShaoYang Victor Hydraulics Co.,Ltd (301079.SZ)
26.70
-1.80
(-6.32%)
At close: May 23 at 3:04:31 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
353,142.05
351,187.67
275,805.83
300,826.36
375,282.47
Cost of Revenue
278,046.95
274,720.83
204,712.91
212,462.18
276,119
Gross Profit
75,095.10
76,466.84
71,092.91
88,364.17
99,163.47
Operating Expense
53,367.92
53,550.66
57,423.87
44,338.43
33,098.08
Operating Income
21,727.18
22,916.17
13,669.04
44,025.75
66,065.39
Net Non Operating Interest Income Expense
-2,447.68
-2,831.46
-634.58
-1,841.53
-2,821.48
Pretax Income
5,366.46
5,658.83
4,925.05
43,445.33
57,961.44
Tax Provision
-180.38
-682.04
-1,653.39
-6,685.83
7,033.32
Net Income Common Stockholders
5,602.95
6,396.56
6,578.44
50,131.16
50,928.11
Basic EPS
0.06
--
0.06
0.46
0.59
Diluted EPS
0.06
--
0.06
0.46
0.59
Basic Average Shares
93,895.42
--
109,640.74
108,980.78
85,982.53
Diluted Average Shares
93,895.42
--
109,640.74
108,980.78
85,982.53
Total Operating Income as Reported
5,128.91
5,426.28
4,344.78
43,084.56
57,664.61
Total Expenses
331,414.88
328,271.50
262,136.78
256,800.61
309,217.08
Net Income from Continuing & Discontinued Operation
5,602.95
6,396.56
6,578.44
50,131.16
50,928.11
Normalized Income
13,738.41
16,735.98
14,295.55
52,413.42
56,119.16
Interest Income
--
191.24
559.85
1,172.68
292.47
Interest Expense
--
2,967.64
1,105.09
2,953.02
3,070
Net Interest Income
-2,447.68
-2,831.46
-634.58
-1,841.53
-2,821.48
EBIT
7,437.47
8,626.47
6,030.15
46,398.36
61,031.44
EBITDA
7,437.47
25,506.55
15,015.57
53,204.03
68,051.17
Reconciled Cost of Revenue
278,046.95
274,720.83
204,712.91
212,462.18
276,119
Reconciled Depreciation
--
16,880.09
8,985.42
6,805.67
7,019.73
Net Income from Continuing Operation Net Minority Interest
5,602.95
6,396.56
6,578.44
50,131.16
50,928.11
Total Unusual Items Excluding Goodwill
-13,559.10
-13,785.89
-10,289.48
-3,043.01
-5,907.94
Total Unusual Items
-13,559.10
-13,785.89
-10,289.48
-3,043.01
-5,907.94
Normalized EBITDA
20,996.57
39,292.45
25,305.04
56,247.04
73,959.11
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-5,423.64
-3,446.47
-2,572.37
-760.75
-716.90
12/31/2021 - 10/19/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade