Shenzhen - Delayed Quote CNY
Chengdu RML Technology Co., Ltd. (301050.SZ)
48.63
+3.45
+(7.64%)
At close: 3:04:55 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1.05B
1.18B
885.81M
860.28M
735.02M
Cost of Revenue
581.20M
688.78M
452.62M
475.23M
423.44M
Gross Profit
472.52M
490.96M
433.19M
385.06M
311.58M
Operating Expense
112.94M
117.32M
118.15M
104.51M
74.62M
Operating Income
359.59M
373.65M
315.04M
280.55M
236.96M
Net Non Operating Interest Income Expense
20.01M
23.88M
14.58M
17.24M
-2.66M
Pretax Income
338.29M
376.59M
347.04M
317.54M
234.79M
Tax Provision
25.37M
33.91M
41.80M
40.31M
33.28M
Net Income Common Stockholders
312.93M
342.68M
305.24M
277.23M
201.51M
Basic EPS
1.29
1.42
1.26
1.14
0.99
Diluted EPS
1.27
1.40
1.25
1.14
0.99
Basic Average Shares
242.68M
241.32M
242.26M
244.10M
202.96M
Diluted Average Shares
246.13M
244.77M
244.20M
244.10M
202.96M
Total Operating Income as Reported
338.52M
376.76M
346.61M
317.55M
234.88M
Rent Expense Supplemental
--
--
--
--
140.75k
Total Expenses
694.14M
806.10M
570.77M
579.73M
498.05M
Net Income from Continuing & Discontinued Operation
312.93M
342.68M
305.24M
277.23M
201.51M
Normalized Income
378.61M
379.72M
316.43M
287.80M
205.29M
Interest Income
20.53M
24.43M
14.99M
18.44M
1.81M
Interest Expense
486.91k
508.66k
377.05k
1.15M
4.41M
Net Interest Income
20.01M
23.88M
14.58M
17.24M
-2.66M
EBIT
338.78M
377.10M
347.42M
318.69M
239.19M
EBITDA
338.78M
400.23M
367.85M
333.63M
248.98M
Reconciled Cost of Revenue
581.20M
688.78M
452.62M
475.23M
423.44M
Reconciled Depreciation
--
23.14M
20.42M
14.94M
9.78M
Net Income from Continuing Operation Net Minority Interest
312.93M
342.68M
305.24M
277.23M
201.51M
Total Unusual Items Excluding Goodwill
-71.00M
-40.71M
-12.72M
-12.11M
-4.41M
Total Unusual Items
-71.00M
-40.71M
-12.72M
-12.11M
-4.41M
Normalized EBITDA
409.78M
440.94M
380.56M
345.74M
253.39M
Tax Rate for Calcs
0.07
0.09
0.12
0.13
0.14
Tax Effect of Unusual Items
-5.32M
-3.67M
-1.53M
-1.54M
-625.21k
12/31/2021 - 8/24/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade