Shenzhen - Delayed Quote CNY
Dongguan Yiheda Automation Co., Ltd (301029.SZ)
23.25
+1.25
+(5.68%)
At close: 3:04:25 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,535,101.38
2,881,494.79
2,514,820.72
1,802,820.70
1,209,680.52
Cost of Revenue
1,650,723.68
1,787,979.60
1,532,064.74
1,053,354.25
679,229.28
Gross Profit
884,377.70
1,093,515.19
982,755.98
749,466.45
530,451.23
Operating Expense
436,203.52
468,914.24
407,773.97
276,518.03
216,868.60
Operating Income
448,174.18
624,600.95
574,982.01
472,948.43
313,582.63
Net Non Operating Interest Income Expense
27,093.17
4,779.78
12,582.05
7,300.70
4,821.97
Pretax Income
474,616.24
620,595.88
578,068.76
463,603.53
313,039.68
Tax Provision
52,386.25
75,063.99
71,667.45
62,956.96
41,689.03
Net Income Common Stockholders
422,230
545,531.90
506,401.31
400,646.57
271,350.65
Basic EPS
0.74
0.95
0.91
0.74
0.52
Diluted EPS
0.74
0.95
0.91
0.74
0.52
Basic Average Shares
571,968.01
574,244.10
556,484.96
540,197.62
520,993.25
Diluted Average Shares
571,968.01
574,244.10
556,484.96
540,197.62
520,993.25
Total Operating Income as Reported
471,694.97
617,809.51
578,424.99
463,676.66
312,271.42
Rent Expense Supplemental
--
1,356.23
2,097.18
3,767.25
5,779.30
Total Expenses
2,086,927.20
2,256,893.84
1,939,838.70
1,329,872.28
896,097.89
Net Income from Continuing & Discontinued Operation
422,230
545,531.90
506,401.31
400,646.57
271,350.65
Normalized Income
425,690.97
555,983.05
522,739.59
415,623.40
279,777.69
Interest Income
29,086.10
6,690.45
13,635.11
7,568.29
5,119.98
Interest Expense
461.81
910.55
566.92
3.65
--
Net Interest Income
27,093.17
4,779.78
12,582.05
7,300.70
4,821.97
EBIT
475,078.05
621,506.43
578,635.68
463,607.18
313,582.63
EBITDA
475,078.05
687,557.19
628,827.19
480,393.67
324,121.77
Reconciled Cost of Revenue
1,650,723.68
1,787,979.60
1,532,064.74
1,053,354.25
679,229.28
Reconciled Depreciation
--
66,050.77
50,191.51
16,786.49
10,539.14
Net Income from Continuing Operation Net Minority Interest
422,230
545,531.90
506,401.31
400,646.57
271,350.65
Total Unusual Items Excluding Goodwill
-3,890.38
-11,889.21
-18,650.52
-17,330.27
-9,721.73
Total Unusual Items
-3,890.38
-11,889.21
-18,650.52
-17,330.27
-9,721.73
Normalized EBITDA
478,968.43
699,446.41
647,477.71
497,723.94
333,843.50
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-429.40
-1,438.06
-2,312.24
-2,353.44
-1,294.69
12/31/2020 - 7/23/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade