Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
19.05
+1.88
+(10.95%)
At close: 3:04:43 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
537,364.71
469,833.98
306,537.60
433,303.37
474,329.47
Cost of Revenue
447,770
403,546.76
241,175.45
285,768.58
320,078.69
Gross Profit
89,594.71
66,287.22
65,362.15
147,534.79
154,250.78
Operating Expense
97,255.42
87,256.53
97,692.26
83,130.38
54,538.01
Operating Income
-7,660.71
-20,969.30
-32,330.10
64,404.40
99,712.78
Net Non Operating Interest Income Expense
-12,641.14
-10,431.97
-4,710.91
824.33
1,622.46
Pretax Income
-45,751.46
-61,549.41
-59,507.94
45,713.69
95,618.24
Tax Provision
-17,070.65
-22,423.67
-16,815.22
-1,405.28
10,747.03
Net Income Common Stockholders
-25,292.89
-37,733.97
-41,358.91
47,965.51
84,841.09
Basic EPS
-0.11
-0.16
-0.18
0.35
0.49
Diluted EPS
-0.11
-0.16
-0.18
0.35
0.49
Basic Average Shares
235,263.98
235,837.34
229,771.74
137,044.32
174,331
Diluted Average Shares
235,263.98
235,837.34
229,771.74
137,044.32
174,331
Total Operating Income as Reported
-44,775.69
-63,324.13
-55,816.89
45,724.04
97,471.88
Rent Expense Supplemental
--
1,924.25
2,872.13
2,864.53
2,025.89
Total Expenses
545,025.42
490,803.28
338,867.70
368,898.97
374,616.69
Net Income from Continuing & Discontinued Operation
-25,292.89
-37,733.97
-41,358.91
47,965.51
84,841.09
Normalized Income
-10,111.89
-17,031.88
-26,382.13
63,260.41
91,363.21
Interest Income
757.88
2,037.36
4,252.25
4,007.63
1,768.37
Interest Expense
12,701.41
11,821.53
8,304.31
2,987.44
--
Net Interest Income
-12,641.14
-10,431.97
-4,710.91
824.33
1,622.46
EBIT
-33,050.05
-49,727.87
-51,203.63
48,701.13
99,712.78
EBITDA
-33,050.05
-7,933.60
-24,778.64
65,631.75
104,167.21
Reconciled Cost of Revenue
447,770
403,546.76
241,175.45
285,768.58
320,078.69
Reconciled Depreciation
--
41,794.28
26,424.99
16,930.62
4,454.44
Net Income from Continuing Operation Net Minority Interest
-25,292.89
-37,733.97
-41,358.91
47,965.51
84,841.09
Total Unusual Items Excluding Goodwill
-24,216.65
-32,566.83
-20,875.62
-20,393.20
-7,348
Total Unusual Items
-24,216.65
-32,566.83
-20,875.62
-20,393.20
-7,348
Normalized EBITDA
-8,833.41
24,633.24
-3,903.02
86,024.95
111,515.21
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-9,035.64
-11,864.74
-5,898.85
-5,098.30
-825.88
12/31/2020 - 6/29/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
301210.SZ Wuxi JinYang New Materials Co., Ltd.
65.62
+1.82%
688777.SS Supcon Technology Co.,Ltd
54.88
+0.70%
600580.SS Wolong Electric Group Co.,Ltd.
25.71
+0.90%
300548.SZ Broadex Technologies Co., Ltd.
42.31
+0.05%
300870.SZ Shenzhen Honor Electronic Co., Ltd.
129.99
-0.39%
6526.T Socionext Inc.
1,992.00
-4.35%
300750.SZ Contemporary Amperex Technology Co., Limited
263.00
-3.85%
6781.TW Advanced Energy Solution Holding Co., Ltd.
973.00
+2.64%
3665.TW Bizlink Holding Inc.
586.00
-0.85%
VRT Vertiv Holdings Co
85.41
-10.26%