183.00
+9.00
+(5.17%)
At close: 3:30:00 PM GMT+9
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
22,545,288
22,545,288
7,017,664
3,712,127
2,971,588
Cost of Revenue
6,590,491
6,590,491
510,215
283,500
287,052
Gross Profit
15,954,797
15,954,797
6,507,450
3,428,627
2,684,536
Operating Expense
12,572,610
12,572,610
6,504,369
4,761,051
4,311,260
Operating Income
3,382,187
3,382,187
3,081
-1,332,424
-1,626,724
Net Non Operating Interest Income Expense
-701,926
-701,926
-199,410
-287,065
-108,199
Pretax Income
3,007,808
3,007,808
553,601
-1,812,598
-2,084,657
Tax Provision
-289,391
-289,391
19,413
17,219
16,496
Net Income Common Stockholders
3,297,199
3,297,199
534,189
-1,829,816
-2,101,153
Diluted NI Available to Com Stockholders
3,297,199
3,297,199
534,189
-1,829,816
-2,101,153
Basic EPS
29.46
26.86
4.98
-25.98
-37.83
Diluted EPS
29.06
26.44
4.91
-25.98
-37.83
Basic Average Shares
120,935.52
122,771.51
107,286.08
70,434.66
55,540.12
Diluted Average Shares
124,109.02
124,704.96
108,796.13
70,434.66
55,540.12
Total Operating Income as Reported
3,382,187
3,382,187
3,080
-1,332,424
-1,626,724
Total Expenses
19,163,101
19,163,101
7,014,584
5,044,551
4,598,312
Net Income from Continuing & Discontinued Operation
3,297,199
3,297,199
534,189
-1,829,816
-2,101,153
Normalized Income
2,990,719.38
2,990,719.38
-207,694.12
-1,684,314.56
-1,823,614.27
Interest Income
29,550
29,550
30
21
1,272
Interest Expense
731,476
731,476
199,440
134,200
78,939
Net Interest Income
-701,926
-701,926
-199,410
-287,065
-108,199
EBIT
3,739,284
3,739,284
753,041
-1,678,398
-2,005,718
EBITDA
4,443,016
4,443,016
957,918
-1,488,594
-1,844,272
Reconciled Cost of Revenue
6,590,491
6,590,491
510,215
283,500
287,052
Reconciled Depreciation
703,732
703,732
204,877
189,804
161,446
Net Income from Continuing Operation Net Minority Interest
3,297,199
3,297,199
534,189
-1,829,816
-2,101,153
Total Unusual Items Excluding Goodwill
399,062
399,062
768,844
-189,455
-400,027
Total Unusual Items
399,062
399,062
768,844
-189,455
-400,027
Normalized EBITDA
4,043,954
4,043,954
189,074
-1,299,139
-1,444,245
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
92,582.38
92,582.38
26,960.88
-43,953.56
-122,488.27
3/31/2021 - 1/4/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade