Unlock stock picks and a broker-level newsfeed that powers Wall Street.
14.50
-0.07
(-0.48%)
At close: 3:04:13 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
502,166.16
309,987.07
323,527.41
294,547.36
250,530.55
Cost of Revenue
306,647.68
197,602.92
191,793.66
202,234.83
144,732.71
Gross Profit
195,518.49
112,384.15
131,733.74
92,312.53
105,797.84
Operating Expense
73,334.77
70,863.21
56,819.65
39,418.16
33,752.81
Operating Income
122,183.71
41,520.94
74,914.09
52,894.37
72,045.03
Net Non Operating Interest Income Expense
5,249.36
3,962.18
1,364.57
858.31
293.72
Pretax Income
116,151.78
44,669.69
75,264.79
48,958.93
71,684.74
Tax Provision
17,053.34
6,007.37
9,689.50
6,056.32
10,159.92
Net Income Common Stockholders
99,098.44
38,662.32
65,575.28
42,902.61
61,524.82
Basic EPS
0.66
0.26
0.44
0.29
0.55
Diluted EPS
0.66
0.26
0.44
0.29
0.55
Basic Average Shares
148,768.51
148,701.23
149,034.74
147,940.02
112,545.41
Diluted Average Shares
148,768.51
148,701.23
149,034.74
147,940.02
112,545.41
Total Operating Income as Reported
117,439.24
45,673.77
75,766.64
51,639.55
71,648.01
Rent Expense Supplemental
--
255.72
157.77
--
--
Total Expenses
379,982.45
268,466.13
248,613.31
241,652.99
178,485.52
Net Income from Continuing & Discontinued Operation
99,098.44
38,662.32
65,575.28
42,902.61
61,524.82
Normalized Income
109,483.89
42,817.61
75,646.70
45,099.48
61,961.93
Interest Income
6,752.08
4,855.34
2,392.57
1,296.48
889.26
Interest Expense
569.07
587.38
685.02
190.35
215.08
Net Interest Income
5,249.36
3,962.18
1,364.57
858.31
293.72
EBIT
116,720.86
45,257.08
75,949.81
49,149.28
71,899.82
EBITDA
116,720.86
58,488
87,796.60
60,782.32
83,432.28
Reconciled Cost of Revenue
306,647.68
197,602.92
191,793.66
202,234.83
144,732.71
Reconciled Depreciation
--
13,230.92
11,846.79
11,633.04
11,532.45
Net Income from Continuing Operation Net Minority Interest
99,098.44
38,662.32
65,575.28
42,902.61
61,524.82
Total Unusual Items Excluding Goodwill
-12,172.63
-4,800.94
-11,559.58
-2,507
-509.28
Total Unusual Items
-12,172.63
-4,800.94
-11,559.58
-2,507
-509.28
Normalized EBITDA
128,893.48
63,288.94
99,356.18
63,289.32
83,941.56
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,787.18
-645.65
-1,488.17
-310.12
-72.18
12/31/2020 - 3/3/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade