Shenzhen - Delayed Quote CNY
Xinxiang Richful Lube Additive Co.,Ltd. (300910.SZ)
61.80
+1.19
+(1.96%)
At close: April 30 at 3:04:28 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,292,496.05
3,157,474.14
2,815,674.12
3,046,237.81
1,081,101.50
Cost of Revenue
2,114,157.15
2,026,343.38
1,830,059.89
2,128,540.51
751,756.39
Gross Profit
1,178,338.89
1,131,130.76
985,614.23
917,697.30
329,345.11
Operating Expense
333,700.50
334,931.42
340,193.90
332,765.11
131,119.21
Operating Income
844,638.39
796,199.34
645,420.33
584,932.19
198,225.90
Net Non Operating Interest Income Expense
478.78
6,317.29
21,271.29
25,118.22
39,635.17
Pretax Income
876,689.96
829,079.83
699,252.55
672,281.27
231,028.62
Tax Provision
109,695.82
105,019.40
90,219.58
84,342.33
29,981.24
Net Income Common Stockholders
764,634.66
722,487.01
606,485.65
588,127.93
201,047.38
Basic EPS
2.66
2.52
2.63
2.06
0.71
Diluted EPS
2.65
2.51
2.55
2.03
0.71
Basic Average Shares
287,369.33
286,701.20
230,602.91
285,498.99
285,067.18
Diluted Average Shares
288,227.71
287,843.43
237,837.51
289,718.19
285,067.18
Total Operating Income as Reported
883,252.69
835,749.90
700,625.55
669,021.02
232,693.56
Rent Expense Supplemental
--
3,823.90
3,217.06
9,275.79
2,236.64
Total Expenses
2,447,857.66
2,361,274.80
2,170,253.80
2,461,305.62
882,875.60
Net Income from Continuing & Discontinued Operation
764,634.66
722,487.01
606,485.65
588,127.93
201,047.38
Normalized Income
774,577.58
734,235.57
587,911.35
564,929.35
200,922.55
Interest Income
7,466.35
11,886.52
22,445.80
26,633.53
40,298
Interest Expense
5,273.18
4,185.78
218.52
360.86
24.49
Net Interest Income
478.78
6,317.29
21,271.29
25,118.22
39,635.17
EBIT
881,963.14
833,265.62
699,471.07
672,642.13
231,053.11
EBITDA
881,963.14
908,286.92
752,271.09
713,052.98
259,408.51
Reconciled Cost of Revenue
2,114,157.15
2,026,343.38
1,830,059.89
2,128,540.51
751,756.39
Reconciled Depreciation
--
75,021.30
52,800.02
40,410.85
28,355.41
Net Income from Continuing Operation Net Minority Interest
764,634.66
722,487.01
606,485.65
588,127.93
201,047.38
Total Unusual Items Excluding Goodwill
-11,364.97
-13,452.59
21,325.82
26,526.51
143.44
Total Unusual Items
-11,364.97
-13,452.59
21,325.82
26,526.51
143.44
Normalized EBITDA
893,328.11
921,739.51
730,945.26
686,526.47
259,265.07
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,422.04
-1,704.04
2,751.52
3,327.93
18.62
12/31/2021 - 11/27/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade