Unlock stock picks and a broker-level newsfeed that powers Wall Street.
33.03
-0.62
(-1.84%)
At close: April 3 at 3:04:01 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,775,728.90
1,280,382.02
991,867.74
745,081.90
535,926.94
Cost of Revenue
1,240,029.30
876,811.88
710,325.64
498,470.64
351,348.24
Gross Profit
535,699.60
403,570.14
281,542.10
246,611.26
184,578.70
Operating Expense
180,582.29
145,522.09
144,431.30
115,275.63
72,645.01
Operating Income
355,117.31
258,048.05
137,110.80
131,335.62
111,933.69
Net Non Operating Interest Income Expense
-11,951.88
-8,838.42
-4,719.63
-2,106.13
-1,374.91
Pretax Income
307,336.27
222,047.21
121,109.48
124,306.93
102,609.38
Tax Provision
35,933.07
24,263.46
3,069.44
13,040.13
12,576.27
Net Income Common Stockholders
271,403.20
197,783.74
118,040.04
111,266.80
90,033.11
Basic EPS
1.20
0.88
0.52
0.49
0.49
Diluted EPS
1.15
0.87
0.52
0.49
0.49
Basic Average Shares
225,221.58
224,754.25
227,000.08
227,075.09
182,499.54
Diluted Average Shares
236,776.68
227,337.63
227,000.08
227,075.09
182,499.54
Total Operating Income as Reported
309,427.27
223,890.29
121,954.77
126,439.84
103,196.78
Total Expenses
1,420,611.59
1,022,333.97
854,756.94
613,746.27
423,993.25
Net Income from Continuing & Discontinued Operation
271,403.20
197,783.74
118,040.04
111,266.80
90,033.11
Normalized Income
298,262.19
217,936.44
128,793.72
115,607.16
95,239.26
Interest Income
3,693.94
2,817.03
1,700.16
1,219.55
566.59
Interest Expense
15,779.73
11,482.57
6,021.58
2,749.87
1,868.63
Net Interest Income
-11,951.88
-8,838.42
-4,719.63
-2,106.13
-1,374.91
EBIT
323,116
233,529.78
127,131.06
127,056.80
104,478.01
EBITDA
323,116
293,294.62
159,940.91
151,545.96
122,430.54
Reconciled Cost of Revenue
1,240,029.30
876,811.88
710,325.64
498,470.64
351,348.24
Reconciled Depreciation
--
59,764.84
32,809.85
24,489.16
17,952.53
Net Income from Continuing Operation Net Minority Interest
271,403.20
197,783.74
118,040.04
111,266.80
90,033.11
Total Unusual Items Excluding Goodwill
-30,415.05
-22,624.97
-11,033.31
-4,849.05
-5,933.38
Total Unusual Items
-30,415.05
-22,624.97
-11,033.31
-4,849.05
-5,933.38
Normalized EBITDA
353,531.06
315,919.59
170,974.23
156,395.01
128,363.91
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-3,556.06
-2,472.27
-279.63
-508.68
-727.22
12/31/2020 - 9/24/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade