14.45
+0.09
+(0.63%)
At close: 3:04:49 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
989,953.37
1,119,338.55
844,140.98
546,289.21
571,102.42
Cost of Revenue
651,993.77
707,716.71
557,825.06
383,547.55
391,568.15
Gross Profit
337,959.60
411,621.84
286,315.92
162,741.66
179,534.27
Operating Expense
169,908.09
145,895.12
134,997.38
108,577.16
74,391.25
Operating Income
168,051.51
265,726.72
151,318.54
54,164.50
105,143.03
Net Non Operating Interest Income Expense
16,565.01
16,345.17
2,328.28
7,839.08
1,905.46
Pretax Income
186,845.26
287,015.68
152,793.05
70,871.03
98,814.44
Tax Provision
21,298.02
36,931.42
17,623.22
5,692.98
11,478.89
Net Income Common Stockholders
165,547.23
250,084.27
135,169.83
65,178.05
87,335.55
Basic EPS
0.58
0.87
0.47
0.23
0.38
Diluted EPS
0.58
0.87
0.47
0.23
0.38
Basic Average Shares
284,514.51
286,981.94
286,723.89
285,153.97
230,697.68
Diluted Average Shares
284,514.51
286,981.94
286,723.89
285,153.97
230,697.68
Total Operating Income as Reported
187,299.44
288,336.94
152,698.43
68,992.24
98,895.40
Total Expenses
821,901.86
853,611.82
692,822.44
492,124.71
465,959.39
Net Income from Continuing & Discontinued Operation
165,547.23
250,084.27
135,169.83
65,178.05
87,335.55
Normalized Income
166,025.35
249,583.79
140,849.95
62,113.54
96,017.49
Interest Income
19,289.13
16,621.01
2,746.67
8,221.47
2,090.52
Interest Expense
116.57
30.93
69.43
78.11
14.83
Net Interest Income
16,565.01
16,345.17
2,328.28
7,839.08
1,905.46
EBIT
186,961.82
287,046.61
152,862.48
70,949.14
98,829.28
EBITDA
186,961.82
324,042.03
182,294.34
87,126.66
110,834.04
Reconciled Cost of Revenue
651,993.77
707,716.71
557,825.06
383,547.55
391,568.15
Reconciled Depreciation
--
36,995.41
29,431.86
16,177.52
12,004.76
Net Income from Continuing Operation Net Minority Interest
165,547.23
250,084.27
135,169.83
65,178.05
87,335.55
Total Unusual Items Excluding Goodwill
-539.62
574.38
-6,420.68
3,332.18
-9,823.04
Total Unusual Items
-539.62
574.38
-6,420.68
3,332.18
-9,823.04
Normalized EBITDA
187,501.45
323,467.65
188,715.03
83,794.48
120,657.08
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-61.51
73.91
-740.56
267.67
-1,141.10
12/31/2020 - 9/10/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade