Shenzhen - Delayed Quote CNY
Hichain Logistics Co.,Ltd. (300873.SZ)
20.06
-0.63
(-3.04%)
At close: 3:04:22 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,648,605.22
1,650,176.79
1,828,281.86
1,800,358.17
1,467,615.89
Cost of Revenue
1,229,425.65
1,235,771.92
1,414,224.47
1,347,876.07
1,044,274.32
Gross Profit
419,179.58
414,404.87
414,057.39
452,482.10
423,341.57
Operating Expense
89,403.30
80,654.34
94,346.15
64,149.02
66,323.35
Operating Income
329,776.27
333,750.53
319,711.24
388,333.08
357,018.22
Net Non Operating Interest Income Expense
45,975.01
48,712.20
39,146.68
299.37
1,150.60
Pretax Income
368,008.86
372,664.11
352,972.65
445,125.55
381,317.26
Tax Provision
64,709.99
65,053.17
57,411.38
75,729.65
58,863.01
Net Income Common Stockholders
293,993.37
293,429.61
281,149.66
358,191.89
309,296.12
Basic EPS
1.29
--
1.23
1.68
1.45
Diluted EPS
1.29
--
1.23
1.68
1.45
Basic Average Shares
227,091.61
--
228,651.32
213,794.85
213,337.09
Diluted Average Shares
227,091.61
--
228,651.32
213,794.85
213,337.09
Total Operating Income as Reported
398,170.04
404,944.72
385,020.22
447,883.97
379,827.77
Rent Expense Supplemental
--
213.16
1,470.77
1,277.33
1,277.37
Total Expenses
1,318,828.95
1,316,426.26
1,508,570.62
1,412,025.09
1,110,597.67
Net Income from Continuing & Discontinued Operation
293,993.37
293,429.61
281,149.66
358,191.89
309,296.12
Normalized Income
293,851.56
293,155.72
278,809.20
363,189.85
308,533.21
Interest Income
66,424.11
65,426.79
54,026.02
7,781.50
4,701.19
Interest Expense
9,634.38
6,668.33
0
0
147.13
Net Interest Income
45,975.01
48,712.20
39,146.68
299.37
1,150.60
EBIT
377,643.24
379,332.44
352,972.65
445,125.55
381,464.38
EBITDA
377,643.24
553,243.30
505,071.94
546,502.34
437,664.20
Reconciled Cost of Revenue
1,229,425.65
1,235,771.92
1,414,224.47
1,347,876.07
1,044,274.32
Reconciled Depreciation
--
173,910.85
152,099.29
101,376.79
56,199.82
Net Income from Continuing Operation Net Minority Interest
293,993.37
293,429.61
281,149.66
358,191.89
309,296.12
Total Unusual Items Excluding Goodwill
172.07
331.82
2,795.09
-6,022.60
902.18
Total Unusual Items
172.07
331.82
2,795.09
-6,022.60
902.18
Normalized EBITDA
377,471.17
552,911.48
502,276.85
552,524.94
436,762.02
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
30.26
57.92
454.62
-1,024.63
139.27
12/31/2021 - 8/24/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade