Unlock stock picks and a broker-level newsfeed that powers Wall Street.

Shenzhen - Delayed Quote CNY

Shenzhen Honor Electronic Co., Ltd. (300870.SZ)

108.98
+3.73
+(3.54%)
At close: April 30 at 3:04:28 PM GMT+8
Currency in CNY All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,989,927.74
3,797,533.14
2,869,998.96
2,703,124.68
2,571,948.03
Cost of Revenue
3,147,345.83
2,986,319.69
2,304,137.03
2,212,300.06
2,170,348.31
Gross Profit
842,581.91
811,213.46
565,861.93
490,824.62
401,599.72
Operating Expense
477,565.16
454,557.81
452,685.96
393,726.12
258,247.45
Operating Income
365,016.75
356,655.65
113,175.96
97,098.50
143,352.27
Net Non Operating Interest Income Expense
-18,644.65
-13,457.78
-17,887.86
-16,349.48
-3,360.67
Pretax Income
314,228.26
300,054.33
210,900.38
109,730.84
125,009.88
Tax Provision
27,190.20
31,584.09
16,808.63
21,627.96
13,920.33
Net Income Common Stockholders
286,395.06
267,988.61
195,731.16
90,424.02
111,089.55
Basic EPS
2.85
2.69
1.93
0.89
1.10
Diluted EPS
2.85
2.69
1.93
0.89
1.10
Basic Average Shares
100,858.95
99,624.02
101,415.11
101,600.03
100,990.50
Diluted Average Shares
100,858.95
98,525.22
101,415.11
101,600.03
100,990.50
Total Operating Income as Reported
316,037.87
301,905.68
211,263.79
107,644.90
125,709.42
Rent Expense Supplemental
--
--
--
--
1,607.71
Total Expenses
3,624,910.99
3,440,877.50
2,756,823
2,606,026.18
2,428,595.76
Net Income from Continuing & Discontinued Operation
286,395.06
267,988.61
195,731.16
90,424.02
111,089.55
Normalized Income
319,410.40
307,616.34
221,509.86
108,922.89
127,002.10
Interest Income
20,182.86
17,621.66
5,530.69
3,706.44
3,670.06
Interest Expense
31,987.72
28,834.09
21,854.85
18,652.69
5,659.21
Net Interest Income
-18,644.65
-13,457.78
-17,887.86
-16,349.48
-3,360.67
EBIT
346,215.97
328,888.42
232,755.23
128,383.53
130,669.09
EBITDA
346,215.97
460,485.64
354,631.23
240,004.70
208,418.59
Reconciled Cost of Revenue
3,147,345.83
2,986,319.69
2,304,137.03
2,212,300.06
2,170,348.31
Reconciled Depreciation
28,434.35
131,597.22
121,876
111,621.18
77,749.51
Net Income from Continuing Operation Net Minority Interest
286,395.06
267,988.61
195,731.16
90,424.02
111,089.55
Total Unusual Items Excluding Goodwill
-36,142.77
-44,289.72
-28,011.17
-23,040.07
-17,906.51
Total Unusual Items
-36,142.77
-44,289.72
-28,011.17
-23,040.07
-17,906.51
Normalized EBITDA
382,358.75
504,775.36
382,642.40
263,044.78
226,325.10
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-3,127.44
-4,661.99
-2,232.47
-4,541.20
-1,993.96
12/31/2021 - 8/24/2020

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers