21.67
-0.48
(-2.17%)
At close: 3:04:28 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
155,329.44
386,296.61
391,474.45
769,336.97
611,550.47
Cost of Revenue
135,776.43
218,167.64
197,001.54
339,872.57
245,682.02
Gross Profit
19,553.00
168,128.97
194,472.91
429,464.40
365,868.45
Operating Expense
253,617.26
239,920.92
248,636.05
207,202.19
166,217.24
Operating Income
-234,064.26
-71,791.95
-54,163.14
222,262.20
199,651.21
Net Non Operating Interest Income Expense
-16,243.53
-9,714.17
-1,655.12
4,102.69
3,014.86
Pretax Income
-255,642.93
-118,781.49
-88,564.34
205,165.19
186,658.30
Tax Provision
-28,065.52
-17,940.48
-23,637.88
25,096.46
24,538.71
Net Income Common Stockholders
-225,387.79
-100,841.00
-64,926.46
180,068.72
162,119.60
Basic EPS
-1.54
-0.69
-0.44
1.23
1.29
Diluted EPS
-1.54
-0.69
-0.44
1.23
1.29
Basic Average Shares
143,390.35
146,146.38
147,560.13
146,397.34
125,674.11
Diluted Average Shares
143,390.35
146,146.38
147,560.13
146,397.34
125,674.11
Total Operating Income as Reported
-254,945.11
-118,774.27
-77,694.95
205,567.83
186,923.50
Total Expenses
389,393.69
458,088.56
445,637.59
547,074.76
411,899.26
Net Income from Continuing & Discontinued Operation
-225,387.79
-100,841.00
-64,926.46
180,068.72
162,119.60
Normalized Income
-221,819.59
-68,532.37
-47,595.41
202,024.76
178,085.56
Interest Income
11,307.47
7,670.65
10,604.09
5,598.00
3,846.01
Interest Expense
26,821.12
16,514.37
12,057.34
1,297.35
873.52
Net Interest Income
-16,243.53
-9,714.17
-1,655.12
4,102.69
3,014.86
EBIT
-228,821.81
-102,267.12
-76,507.00
206,462.54
187,531.82
EBITDA
-228,821.81
-62,435.00
-37,328.63
239,155.91
196,251.80
Reconciled Cost of Revenue
135,776.43
218,167.64
197,001.54
339,872.57
245,682.02
Reconciled Depreciation
5,490.63
39,832.12
39,178.38
32,693.37
8,719.98
Net Income from Continuing Operation Net Minority Interest
-225,387.79
-100,841.00
-64,926.46
180,068.72
162,119.60
Total Unusual Items Excluding Goodwill
-4,008.24
-38,056.62
-23,640.79
-25,016.08
-18,382.60
Total Unusual Items
-4,008.24
-38,056.62
-23,640.79
-25,016.08
-18,382.60
Normalized EBITDA
-224,813.57
-24,378.38
-13,687.84
264,171.99
214,634.40
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-440.04
-5,747.98
-6,309.74
-3,060.05
-2,416.64
12/31/2020 - 7/24/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
000880.SZ Weichai Heavy Machinery Co., Ltd.
17.83
-4.29%
603915.SS Jiangsu Guomao Reducer Co., Ltd.
12.69
+1.44%
301548.SZ Hunan SUND Technological Corporation
40.94
+1.04%
002851.SZ Shenzhen Megmeet Electrical Co., LTD
66.80
-4.19%
002747.SZ Estun Automation Co., Ltd
19.47
-1.62%
002837.SZ Shenzhen Envicool Technology Co., Ltd.
39.00
-2.35%
300308.SZ Zhongji Innolight Co., Ltd.
110.54
-3.33%