Shenzhen - Delayed Quote CNY
Guangdong Brandmax Marketing Co.,Ltd. (300805.SZ)
10.70
-0.35
(-3.17%)
At close: May 30 at 3:04:40 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,399,327.88
2,286,630.46
2,251,161.07
2,174,832.75
2,846,865.18
Cost of Revenue
2,162,560.40
2,045,133.96
1,981,401.12
1,933,421.61
2,452,895.94
Gross Profit
236,767.48
241,496.50
269,759.95
241,411.14
393,969.23
Operating Expense
217,787.50
229,079.97
259,285.31
383,815.20
439,985.11
Operating Income
18,979.98
12,416.53
10,474.64
-142,404.06
-46,015.88
Net Non Operating Interest Income Expense
3,125.57
6,442.56
13,920.88
18,612.25
14,926.13
Pretax Income
12,796.23
12,393.57
35,164.38
-147,350.30
-37,765.53
Tax Provision
383.13
752.78
4,607.27
2,827.70
-3,460.64
Net Income Common Stockholders
13,247.29
14,040.50
32,904.28
-147,624.19
-34,304.89
Basic EPS
0.03
0.03
0.08
-0.35
-0.08
Diluted EPS
0.03
0.03
0.08
-0.35
-0.08
Basic Average Shares
448,186.44
468,016.63
411,303.46
421,783.40
428,811.17
Diluted Average Shares
448,186.44
468,016.63
411,303.46
421,783.40
428,811.17
Total Operating Income as Reported
12,421.60
11,388.92
34,749.59
-142,616.78
-38,240.24
Rent Expense Supplemental
--
15,795.06
15,506.51
16,937.52
21,882.77
Total Expenses
2,380,347.90
2,274,213.93
2,240,686.43
2,317,236.82
2,892,881.06
Net Income from Continuing & Discontinued Operation
13,247.29
14,040.50
32,904.28
-147,624.19
-34,304.89
Normalized Income
21,743.75
20,390.34
21,671.59
-142,218.79
-34,570.17
Interest Income
5,805.87
8,147.99
15,881.13
20,165.15
17,086.14
Interest Expense
2,226.67
1,410.37
1,203.65
1,816.61
1,599.98
Net Interest Income
3,125.57
6,442.56
13,920.88
18,612.25
14,926.13
EBIT
15,022.91
13,803.93
36,368.03
-145,533.69
-36,165.55
EBITDA
15,022.91
40,051.20
62,497.75
-116,434.13
-6,078.92
Reconciled Cost of Revenue
2,162,560.40
2,045,133.96
1,981,401.12
1,933,421.61
2,452,895.94
Reconciled Depreciation
--
26,247.27
26,129.72
27,878.55
30,086.63
Net Income from Continuing Operation Net Minority Interest
13,247.29
14,040.50
32,904.28
-147,624.19
-34,304.89
Total Unusual Items Excluding Goodwill
-8,758.70
-6,760.47
12,926.30
-7,207.20
292.04
Total Unusual Items
-8,758.70
-6,760.47
12,926.30
-7,207.20
292.04
Normalized EBITDA
23,781.61
46,811.67
49,571.45
-109,226.93
-6,370.95
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-262.25
-410.63
1,693.62
-1,801.80
26.76
12/31/2021 - 11/21/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade