Shenzhen - Delayed Quote CNY
Beijing Zhidemai Technology Co., Ltd. (300785.SZ)
34.70
+1.83
+(5.57%)
At close: April 30 at 3:04:13 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,489,756.17
1,517,624.38
1,451,638.44
1,228,416.98
1,403,140.61
Cost of Revenue
790,560.17
801,394.80
749,511.55
565,371.88
601,470.79
Gross Profit
699,196
716,229.58
702,126.89
663,045.11
801,669.81
Operating Expense
615,888.31
629,552.38
621,887.44
541,477.42
597,615.56
Operating Income
83,307.69
86,677.19
80,239.44
121,567.69
204,054.25
Net Non Operating Interest Income Expense
2,612.31
2,907.94
6,037.93
2,699.32
11,284.84
Pretax Income
81,553.52
71,753.34
80,628.93
99,275.63
200,646.18
Tax Provision
-12,112.34
-8,693.98
1,211.79
14,891.02
22,756.23
Net Income Common Stockholders
89,357.69
75,240.53
74,775.27
84,894.52
179,525.62
Basic EPS
0.45
0.38
0.38
0.43
0.90
Diluted EPS
0.45
0.38
0.38
0.43
0.90
Basic Average Shares
200,100.78
198,001.40
196,777.03
197,429.11
199,472.91
Diluted Average Shares
200,100.78
198,001.40
196,777.03
197,429.11
199,472.91
Total Operating Income as Reported
82,821.65
82,943.13
83,303.25
100,708.44
211,052.03
Rent Expense Supplemental
--
2,941.24
2,168.02
1,353.05
7,853.95
Total Expenses
1,406,448.48
1,430,947.18
1,371,398.99
1,106,849.29
1,199,086.36
Net Income from Continuing & Discontinued Operation
89,357.69
75,240.53
74,775.27
84,894.52
179,525.62
Normalized Income
93,673.11
82,723.34
81,137.35
113,662.86
183,234.47
Interest Income
6,647.21
7,532.25
12,920.26
10,688.18
20,244.61
Interest Expense
4,293.62
4,478.09
6,528.76
7,751.44
8,522.78
Net Interest Income
2,612.31
2,907.94
6,037.93
2,699.32
11,284.84
EBIT
85,847.14
76,231.43
87,157.69
107,027.07
209,168.97
EBITDA
85,847.14
122,251.74
146,952.61
154,905.52
249,450.51
Reconciled Cost of Revenue
790,560.17
801,394.80
749,511.55
565,371.88
601,470.79
Reconciled Depreciation
--
46,020.31
59,794.92
47,878.46
40,281.54
Net Income from Continuing Operation Net Minority Interest
89,357.69
75,240.53
74,775.27
84,894.52
179,525.62
Total Unusual Items Excluding Goodwill
-7,192.37
-9,977.08
-6,459.16
-33,844.98
-4,183.31
Total Unusual Items
-7,192.37
-9,977.08
-6,459.16
-33,844.98
-4,183.31
Normalized EBITDA
93,039.51
132,228.83
153,411.76
188,750.51
253,633.81
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,876.95
-2,494.27
-97.08
-5,076.64
-474.45
12/31/2021 - 7/15/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade