62.64
+2.51
+(4.17%)
As of 1:03:46 PM GMT+8. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,305,922.58
3,076,707.47
2,899,943.67
2,918,923.36
2,422,288.18
Cost of Revenue
2,370,914.92
2,159,512.46
2,073,518.49
2,172,660.20
1,736,860.60
Gross Profit
935,007.66
917,195.01
826,425.18
746,263.16
685,427.58
Operating Expense
541,047.10
493,062.18
450,991.78
428,858.49
333,642.17
Operating Income
393,960.56
424,132.83
375,433.40
317,404.67
351,785.41
Net Non Operating Interest Income Expense
15,358.53
40,138.85
16,912.56
18,206.60
18,065.24
Pretax Income
390,303.81
425,002.10
365,404.43
296,321.34
323,915.16
Tax Provision
52,948.47
63,653.64
57,115.47
33,375.46
43,784.83
Net Income Common Stockholders
305,984.90
317,127.45
258,999.86
244,157.75
272,904.54
Basic EPS
0.96
1.00
0.83
0.78
0.88
Diluted EPS
0.96
1.00
0.82
0.77
0.88
Basic Average Shares
317,792.25
315,989.89
313,217.88
311,227.21
308,948.53
Diluted Average Shares
317,821.10
317,508.46
316,432.33
316,198.25
308,948.53
Total Operating Income as Reported
400,819.60
434,314.22
368,871.06
295,522.48
323,226.46
Total Expenses
2,911,962.02
2,652,574.65
2,524,510.27
2,601,518.70
2,070,502.78
Net Income from Continuing & Discontinued Operation
305,984.90
317,127.45
258,999.86
244,157.75
272,904.54
Normalized Income
364,103.64
368,033.46
282,579.52
270,442.71
300,429.98
Interest Income
49,469.07
49,197.66
29,047.80
26,190.61
21,535.62
Interest Expense
7,516.86
7,045.38
9,333.18
5,882.29
2,041.69
Net Interest Income
15,358.53
40,138.85
16,912.56
18,206.60
18,065.24
EBIT
397,820.67
432,047.48
374,737.61
302,203.63
325,956.85
EBITDA
397,820.67
540,545.97
462,766.04
376,242.02
379,334.48
Reconciled Cost of Revenue
2,370,914.92
2,159,512.46
2,073,518.49
2,172,660.20
1,736,860.60
Reconciled Depreciation
--
108,498.48
88,028.43
74,038.39
53,377.63
Net Income from Continuing Operation Net Minority Interest
305,984.90
317,127.45
258,999.86
244,157.75
272,904.54
Total Unusual Items Excluding Goodwill
-67,240.57
-59,873.40
-27,948.17
-29,621.29
-31,827.72
Total Unusual Items
-67,240.57
-59,873.40
-27,948.17
-29,621.29
-31,827.72
Normalized EBITDA
465,061.24
600,419.36
490,714.20
405,863.31
411,162.20
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-9,121.83
-8,967.39
-4,368.51
-3,336.32
-4,302.27
12/31/2020 - 6/2/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
002869.SZ Shenzhen Genvict Technologies Co., Ltd.
29.10
+1.15%
000988.SZ Huagong Tech Company Limited
43.17
+0.07%
603662.SS Keli Sensing Technology (Ningbo) Co.,Ltd.
74.04
+2.07%
688777.SS Supcon Technology Co.,Ltd
55.06
+1.03%
600580.SS Wolong Electric Group Co.,Ltd.
25.87
+1.53%
003021.SZ Shenzhen Zhaowei Machinery & Electronics Co., Ltd.
147.90
+10.00%
603728.SS Shanghai Moons' Electric Co., Ltd.
78.09
+5.37%
300124.SZ Shenzhen Inovance Technology Co.,Ltd
74.38
+2.72%