16.98
+0.18
+(1.07%)
At close: January 17 at 3:04:04 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
330,943.97
341,762.42
396,707.35
390,087.80
311,474.84
Cost of Revenue
235,923.38
244,054.32
281,147.37
270,411.02
220,331.37
Gross Profit
95,020.59
97,708.09
115,559.98
119,676.77
91,143.47
Operating Expense
79,658.79
78,826.19
81,180.92
78,097.52
67,892.85
Operating Income
15,361.80
18,881.91
34,379.06
41,579.25
23,250.62
Net Non Operating Interest Income Expense
-16.46
-1,172.73
-1,817.89
-2,280.11
-2,708.64
Pretax Income
15,789.80
18,501.81
30,823.63
43,543.77
25,622.28
Tax Provision
1,777.74
1,167.63
2,314.82
5,533.41
2,936.71
Net Income Common Stockholders
14,012.06
17,334.18
28,486.29
38,425.76
22,639.74
Basic EPS
0.11
0.13
0.21
0.29
0.17
Diluted EPS
0.11
0.13
0.21
0.29
0.17
Basic Average Shares
133,327.96
133,339.84
135,648.98
132,502.61
133,174.94
Diluted Average Shares
133,327.96
133,339.84
135,648.98
132,502.61
133,174.94
Total Operating Income as Reported
16,111.14
18,760.68
30,379.87
43,715.98
25,018.11
Total Expenses
315,582.17
322,880.51
362,328.28
348,508.55
288,224.22
Net Income from Continuing & Discontinued Operation
14,012.06
17,334.18
28,486.29
38,425.76
22,639.74
Normalized Income
14,562.35
17,500.66
30,615.60
38,515.42
24,413.51
Interest Income
--
939.30
594.59
446.60
789.72
Interest Expense
--
1,902.04
2,176.65
2,459.72
3,345.57
Net Interest Income
-16.46
-1,172.73
-1,817.89
-2,280.11
-2,708.64
EBIT
16,883.74
20,403.85
33,000.28
46,003.49
28,967.85
EBITDA
16,883.74
45,213.40
59,751.77
72,477.42
51,634.58
Reconciled Cost of Revenue
235,923.38
244,054.32
281,147.37
270,411.02
220,331.37
Reconciled Depreciation
--
24,809.56
26,751.48
26,473.92
22,666.73
Net Income from Continuing Operation Net Minority Interest
14,012.06
17,334.18
28,486.29
38,425.76
22,639.74
Total Unusual Items Excluding Goodwill
-620.10
-177.70
-2,302.21
-102.71
-2,003.39
Total Unusual Items
-620.10
-177.70
-2,302.21
-102.71
-2,003.39
Normalized EBITDA
17,503.84
45,391.10
62,053.98
72,580.13
53,637.97
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-69.82
-11.21
-172.89
-13.05
-229.62
12/31/2020 - 10/10/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade