Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
43.90
+5.68
+(14.86%)
At close: February 21 at 3:04:04 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,299,660.04
1,109,329.86
907,001.52
776,493.98
677,467.55
Cost of Revenue
964,217.44
822,753.92
694,181.62
580,754.49
491,268.87
Gross Profit
335,442.60
286,575.94
212,819.90
195,739.48
186,198.68
Operating Expense
95,493.94
83,382.14
73,490.27
69,886.59
46,607.86
Operating Income
239,948.66
203,193.80
139,329.63
125,852.89
139,590.82
Net Non Operating Interest Income Expense
2,772.81
2,220.64
2,515.15
1,880.34
1,974.19
Pretax Income
224,861.72
182,119.58
135,628.74
116,627.42
128,356.21
Tax Provision
24,067.86
20,129.47
13,207.66
11,636.50
15,571.28
Net Income Common Stockholders
200,793.86
161,990.11
122,421.08
104,990.92
112,784.93
Basic EPS
0.93
0.75
0.56
0.48
0.52
Diluted EPS
0.93
0.75
0.56
0.48
0.52
Basic Average Shares
216,735.24
216,738.17
216,904.82
216,923.39
216,894.09
Diluted Average Shares
216,735.24
216,738.17
216,904.82
216,923.39
216,894.09
Total Operating Income as Reported
225,636.81
182,748.23
135,806.20
118,502.16
129,855.92
Total Expenses
1,059,711.38
906,136.07
767,671.89
650,641.08
537,876.73
Net Income from Continuing & Discontinued Operation
200,793.86
161,990.11
122,421.08
104,990.92
112,784.93
Normalized Income
216,718.17
182,882.39
130,563.73
112,057.67
121,955.44
Interest Income
2,505.23
2,632.78
2,823.18
1,953.97
2,044.33
Net Interest Income
2,772.81
2,220.64
2,515.15
1,880.34
1,974.19
EBIT
239,948.66
203,193.80
139,329.63
125,852.89
139,590.82
EBITDA
239,948.66
233,076.98
165,634.28
157,568.32
171,682.62
Reconciled Cost of Revenue
964,217.44
822,753.92
694,181.62
580,754.49
491,268.87
Reconciled Depreciation
--
29,883.19
26,304.65
31,715.43
32,091.79
Net Income from Continuing Operation Net Minority Interest
200,793.86
161,990.11
122,421.08
104,990.92
112,784.93
Total Unusual Items Excluding Goodwill
-17,833.06
-23,488.42
-9,021.14
-7,849.98
-10,436.61
Total Unusual Items
-17,833.06
-23,488.42
-9,021.14
-7,849.98
-10,436.61
Normalized EBITDA
257,781.72
256,565.41
174,655.42
165,418.30
182,119.22
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,908.74
-2,596.15
-878.49
-783.23
-1,266.10
12/31/2020 - 10/10/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
002213.SZ Shenzhen Dawei Innovation Technology Co., Ltd.
19.63
+2.29%
001696.SZ Chongqing Zongshen Power Machinery Co.,Ltd
25.97
+1.17%
301596.SZ REACH MACHINERY CO
151.45
+1.15%
300432.SZ Fulin Precision Co., Ltd.
20.76
+2.47%
300100.SZ Ningbo Shuanglin Auto Parts Co.,Ltd.
47.46
-2.20%
002031.SZ Greatoo Intelligent Equipment Inc.
9.23
+0.76%
6830.HK Huazhong In-Vehicle Holdings Company Limited
0.194
-2.02%
2531.HK GL-Carlink Technology Holding Limited
39.500
+1.15%