Shenzhen - Delayed Quote CNY
Beijing Advanced Digital Technology Co., Ltd (300541.SZ)
14.15
-0.51
(-3.48%)
At close: June 13 at 3:04:46 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,369,970.83
2,219,596.75
2,737,610.31
2,805,327.31
3,913,614.64
Cost of Revenue
1,952,804.01
1,821,684.62
2,254,411.17
2,373,734.04
3,512,609.13
Gross Profit
417,166.82
397,912.14
483,199.14
431,593.27
401,005.50
Operating Expense
296,766.33
298,658.55
283,593.87
255,877.08
250,596.33
Operating Income
120,400.49
99,253.58
199,605.28
175,716.19
150,409.17
Net Non Operating Interest Income Expense
-14,297.73
-13,855.81
-6,463.22
-24,638.62
-34,767.84
Pretax Income
73,510.41
31,493.85
173,646.73
121,692.38
174,624.10
Tax Provision
2,591.31
-6,972.94
15,742.85
15,158.74
18,839.60
Net Income Common Stockholders
71,083.90
38,466.77
157,903.88
106,533.64
155,784.50
Basic EPS
0.17
0.09
0.39
0.27
0.39
Diluted EPS
0.17
0.09
0.39
0.27
0.39
Basic Average Shares
457,122.05
427,408.52
404,881.75
395,696.38
397,097.75
Diluted Average Shares
457,122.05
427,408.52
404,881.75
395,696.38
397,097.75
Total Operating Income as Reported
74,012.16
31,546.75
173,453.92
119,028.04
174,990.56
Rent Expense Supplemental
--
11,336.54
10,752.96
9,277.88
9,253.29
Total Expenses
2,249,570.34
2,120,343.17
2,538,005.04
2,629,611.12
3,763,205.46
Net Income from Continuing & Discontinued Operation
71,083.90
38,466.77
157,903.88
106,533.64
155,784.50
Normalized Income
99,109.56
71,851.99
183,744.58
111,803.68
158,166.46
Interest Income
1,675.84
1,797.82
1,459.93
1,000.07
991.39
Interest Expense
14,187.93
13,807.61
6,221.94
24,305.97
31,359.50
Net Interest Income
-14,297.73
-13,855.81
-6,463.22
-24,638.62
-34,767.84
EBIT
87,698.34
45,301.46
179,868.67
145,998.35
205,983.60
EBITDA
87,698.34
88,828.72
211,980.32
178,940.87
235,279.43
Reconciled Cost of Revenue
1,952,804.01
1,821,684.62
2,254,411.17
2,373,734.04
3,512,609.13
Reconciled Depreciation
--
43,527.26
32,111.65
32,942.52
29,295.83
Net Income from Continuing Operation Net Minority Interest
71,083.90
38,466.77
157,903.88
106,533.64
155,784.50
Total Unusual Items Excluding Goodwill
-29,049.69
-44,513.64
-28,416.99
-6,019.92
-2,670.01
Total Unusual Items
-29,049.69
-44,513.64
-28,416.99
-6,019.92
-2,670.01
Normalized EBITDA
116,748.03
133,342.35
240,397.31
184,960.79
237,949.45
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,024.03
-11,128.41
-2,576.29
-749.88
-288.06
12/31/2021 - 9/13/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade